Rogers Sports sells volleyball kits that it purchases from a sports equipment distributor. The following...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Rogers Sports sells volleyball kits that it purchases from a sports equipment distributor. The following static budget based on sales of 2,000 kits was prepared for the year. Fixed operating expenses account for 80% of total operating expenses at this level of sales.
Sales Revenue
$
100,000
Cost of goods sold (all variable)
60,000
Gross margin
40,000
Operating expenses
35,000
Operating income
$
5,000
Prepare a flexible budget based on sales of 1,500, 2,500, and 3,500 units. (Round unit values to 2 decimal places e.g. 15.25 and all other answers to 0 decimal places, e.g. 1525. If operating income is negative, enter amounts using a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Unit 1,500 2,500 3,500 Sales revenue 50 7500 125000 175000 Le T Variable expenses Variable expenses 45000 25000 105000 T Operating expenses A 3.5 T 5250 T 8750 T 12250 T Total variable expenses A 33.5 502501 83750 117250 Contribution margin A -30 -30 -5250 41250 57750 Fixed expenses 28000 28000 28000 T Operating expenses -33250 13250 29750 Click if you would like to Show Work for this question: Open Show Work
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
