Robert , the CEO of Zygot Corporation believes that the company is undervalued and is...
90.2K
Verified Solution
Question
Accounting
Robert , the CEO of Zygot Corporation believes that the company is undervalued and is subject to a takeover by Rystop Cable Company. He has requested the CFO to determine the value of the firm to appropriately advise the Board. The relevant information to be used in the calculations are as follows:
Year
1
$5
2.
$10
n
$7
4
$9
Pre-tax cash flows (millions)
Current beta
1.2
Post merger beta
1.5
Number of outstanding shares (millions). 10
Tax rate
Risk-free rate
20%
Market risk premium
7%
Terminal growth of cash flow
6%
for year 5 and beyond
6%
Zygot is debt free and has no preferred stock outstanding. Rystop makes a cash offer of $6.50* per share for the company.
a. Calculate the net (after tax) cash flow for each year excluding the terminal value.
b. What is the terminal value?
c. What is the value of Zygot using the discounted cash flow analysis?
d.Should Zygot shareholders accept Rystop offer? Explain
e.If management is hostile to the takeover, what advice would you give to Rystop?
Robert , the CEO of Zygot Corporation believes that the company is undervalued and is subject to a takeover by Rystop Cable Company. He has requested the CFO to determine the value of the firm to appropriately advise the Board. The relevant information to be used in the calculations are as follows:
Year
1
$5
2.
$10
n
$7
4
$9
Pre-tax cash flows (millions)
Current beta
1.2
Post merger beta
1.5
Number of outstanding shares (millions). 10
Tax rate
Risk-free rate
20%
Market risk premium
7%
Terminal growth of cash flow
6%
for year 5 and beyond
6%
Zygot is debt free and has no preferred stock outstanding. Rystop makes a cash offer of $6.50* per share for the company.
a. Calculate the net (after tax) cash flow for each year excluding the terminal value.
b. What is the terminal value?
c. What is the value of Zygot using the discounted cash flow analysis?
d.Should Zygot shareholders accept Rystop offer? Explain
e.If management is hostile to the takeover, what advice would you give to Rystop?
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.