Riyadh Star, Balance Sheet Statement December 31, 2018 & December 31, 2019 ...

80.2K

Verified Solution

Question

Accounting

Riyadh Star, Balance Sheet Statement December 31, 2018 & December 31, 2019
2018 2019
Cash $ 104,000 $ 123,250
Accounts Receivable 183,350 100,000
Inventory 250,000 210,000
Prepaid Expenses 80,000 120,000
Equipment (Net) 584,650 800,000
Total Assets $ 1,202,000 $ 1,353,250
Accounts Payable $ 220,000 $ 180,000
Salary Payable 94,000 56,250
Interest Payable 20,000 37,000
Bonds Payable 320,000 300,000
Common Shares 370,000 580,000
Retained Earnings 178,000 200,000
Total Equity and Liabilities $ 1,202,000 $ 1,353,250
Riyadh Star, Income Statement for the Year Ended Dec 31, 2019
Sales $ 1,255,250
Cost of Goods Sold 822,000
Gross Profit 433,250
Salaries Expenses 203,945
Interest Expenses 75,000
Depreciation Expenses 60,000
Tax Expenses 42,305
Total Expenses 381,250
Net Income $ 52,000

In addition:

(1) Equipment costing $215,350 was purchased and the company paid for it by issuing 10,735 shares at $10 each, and the remainder was paid in cash.

(2) The Star declared and paid cash dividends at the end of 2019.

Requirements:

(1) Prepare cash flow statement for the period ended on Dec 31, 2019 using direct method

(2) Prepare cash flow statement for the period ended on Dec 31, 2019 using indirect method

(3) Determine the balance of free cash flows on Dec 31, 2019 under both methods and comment on it.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students