Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2016 2015 Sales $9,000.0 $7,500.0 Operating costs excluding depreciation 6,750.0 6,375.0 Depreciation and...

90.2K

Verified Solution

Question

Finance

Rhodes Corporation: Income Statements for Year EndingDecember 31 (Millions of Dollars)

20162015
Sales$9,000.0$7,500.0
Operating costs excluding depreciation6,750.06,375.0
Depreciation and amortization173.0150.0
    Earnings before interest and taxes$2,077.0$975.0
Less Interest193.0161.0
    Pre-tax income$1,884.0$814.0
Taxes (40%)753.6325.6
Net income available to common stockholders$1,130.4$488.4
Common dividends$1,017.0$391.0

Rhodes Corporation: Balance Sheets as of December 31(Millions of Dollars)

20162015
Assets
Cash$108.0$98.0
Short-term investments46.038.0
Accounts receivable1,350.01,125.0
Inventories2,145.01,650.0
    Total current assets$3,649.0$2,911.0
Net plant and equipment1,725.01,500.0
Total assets$5,374.0$4,411.0
Liabilities and Equity
Accounts payable$878.0$675.0
Accruals293.0225.0
Notes payable180.0150.0
    Total current liabilities$1,351.0$1,050.0
Long-term debt1,800.01,500.0
    Total liabilities$3,151.0$2,550.0
Common stock1,963.61,715.0
Retained earnings259.4146.0
    Total common equity$2,223.0$1,861.0
Total liabilities and equity$5,374.0$4,411.0

1.What is the free cash flow for 2016? Enter your answer inmillions. For example, an answer of $1.2 million should be enteredas 1.2, not 1,200,000. Round your answer to one decimal place.

2.What is the ROIC for 2016? Round your answer to two decimalplaces.

How much of the FCF did Rhodes use for each of the followingpurposes: after-tax interest, net debt repayments, dividends, netstock repurchases, and net purchases of short-term investments?(Hint: Remember that a net use can be negative.) Enteryour answer in millions. For example, an answer of $1.2 millionshould be entered as 1.2, not 1,200,000. Round your answers to onedecimal place.

3.Reduction (increase) in debt

Answer & Explanation Solved by verified expert
4.3 Ratings (715 Votes)
1 FCF NOPAT Net investment in operating capital NOPAT EBIT1Tax rate 2077140 12462 Net investment in operating capital Total operating capital in 2016 Total operating capital in 2015 Total operating capital TOC Net    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Rhodes Corporation: Income Statements for Year EndingDecember 31 (Millions of Dollars)20162015Sales$9,000.0$7,500.0Operating costs excluding depreciation6,750.06,375.0Depreciation and amortization173.0150.0    Earnings before interest and taxes$2,077.0$975.0Less Interest193.0161.0    Pre-tax income$1,884.0$814.0Taxes (40%)753.6325.6Net income available to common stockholders$1,130.4$488.4Common dividends$1,017.0$391.0Rhodes Corporation: Balance Sheets as of December 31(Millions of Dollars)20162015AssetsCash$108.0$98.0Short-term investments46.038.0Accounts receivable1,350.01,125.0Inventories2,145.01,650.0    Total current assets$3,649.0$2,911.0Net plant and equipment1,725.01,500.0Total assets$5,374.0$4,411.0Liabilities and EquityAccounts payable$878.0$675.0Accruals293.0225.0Notes payable180.0150.0    Total current liabilities$1,351.0$1,050.0Long-term debt1,800.01,500.0    Total liabilities$3,151.0$2,550.0Common stock1,963.61,715.0Retained earnings259.4146.0    Total common equity$2,223.0$1,861.0Total liabilities and equity$5,374.0$4,411.01.What is the free cash flow for 2016? Enter your answer inmillions. For example, an answer of $1.2 million should be enteredas 1.2, not 1,200,000. Round your answer to one decimal place.2.What is the ROIC for 2016? Round your answer to two decimalplaces.How much of the FCF did Rhodes use for each of the followingpurposes: after-tax interest, net debt repayments, dividends, netstock repurchases, and net purchases of short-term investments?(Hint: Remember that a net use can be negative.) Enteryour answer in millions. For example, an answer of $1.2 millionshould be entered as 1.2, not 1,200,000. Round your answers to onedecimal place.3.Reduction (increase) in debt

Other questions asked by students