Rev: $4,000 COGS: $1,500 1. Calculate Gross Profit Operating Expenses: SG & A : $1,900...

70.2K

Verified Solution

Question

Finance

Rev: $4,000

COGS: $1,500

1. Calculate Gross Profit

Operating Expenses:

SG & A : $1,900

Marketing: $400

Depreciation: $200

2. Calculate Net Income

Add back Depreciation

3. Calculate Cash Flow

4. Use a multiple of 4x to determine Valuation

5. Add Back $300 to COGS

6. Add Back $500 to SG & A

7. Calculate the Real Valuation of what CGC is actually worth

8. How much does the Bank

Your Valuation for Step 4 should be $600

The split of the Bank loan is 75%, your Fund is 25%

9. How much is your Fund responsible for investing?

10. How much is the Bank responsible for loaning?

The valuation for step 4 is $800 ($200 x 4) Do not attempt to do question 8

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students