Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance...

Free

80.2K

Verified Solution

Question

Accounting

Required information Problem 21-3A Flexible budget preparation;computation of materials, labor, and overhead variances; andoverhead variance report LO P1, P2, P3, C2 [The followinginformation applies to the questions displayed below.] AntuanCompany set the following standard costs for one unit of itsproduct. Direct materials (6 Ibs. @ $5 per Ib.) $ 30 Direct labor(2 hrs. @ $17 per hr.) 34 Overhead (2 hrs. @ $18.50 per hr.) 37Total standard cost $ 101 The predetermined overhead rate ($18.50per direct labor hour) is based on an expected volume of 75% of thefactory’s capacity of 20,000 units per month. Following are thecompany’s budgeted overhead costs per month at the 75% capacitylevel. Overhead Budget (75% Capacity) Variable overhead costsIndirect materials $ 45,000 Indirect labor 180,000 Power 45,000Repairs and maintenance 90,000 Total variable overhead costs $360,000 Fixed overhead costs Depreciation—Building 24,000Depreciation—Machinery 80,000 Taxes and insurance 12,000Supervision 79,000 Total fixed overhead costs 195,000 Totaloverhead costs $ 555,000 The company incurred the following actualcosts when it operated at 75% of capacity in October. Directmaterials (91,000 Ibs. @ $5.10 per lb.) $ 464,100 Direct labor(30,500 hrs. @ $17.25 per hr.) 526,125 Overhead costs Indirectmaterials $ 44,250 Indirect labor 177,750 Power 43,000 Repairs andmaintenance 96,000 Depreciation—Building 24,000Depreciation—Machinery 75,000 Taxes and insurance 11,500Supervision 89,000 560,500 Total costs $ 1,550,725 Problem 21-3APart 1&2 Required: 1&2. Prepare flexible overhead budgetsfor October showing the amounts of each variable and fixed cost atthe 65%, 75%, and 85% capacity levels and classify all items listedin the fixed budget as variable or fixed.

Answer & Explanation Solved by verified expert
4.0 Ratings (599 Votes)

ANTUAN COMPANY
Flexible Overhead Budgets
For Month Ended October 31
Flexible Budget Flexible Budget for
Variable Amount per Unit Total Fixed Cost 65% of capacity 75% of capacity 85% of capacity
Sales (in units) 13,000 15,000 17,000
Variable overhead costs
Indirect materials 3.00 39,000 45,000 51,000
Indirect labor 12.00 156,000 180,000 204,000
Power 3.00 39,000 45,000 51,000
Repairs and maintenance 6.00 78,000 90,000 102,000
Total variable overhead costs 24.00 312000 360000 408000
Fixed overhead costs
Depreciation—Building 24,000 24,000 24,000 24,000
Depreciation—Machinery 80,000 80,000 80,000 80,000
Taxes and insurance 12,000 12,000 12,000 12,000
Supervision 79,000 79,000 79,000 79,000
Total fixed overhead costs 195000 195000 195000 195000
Total overhead costs 507000 555000 603000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students