Required information
Problem 17-2A Ratios, common-size statements, and trend percentsLO P1, P2, P3
[The following information applies to the questionsdisplayed below.]
Selected comparative financial statements of Korbin Companyfollow:
KORBIN COMPANY |
Comparative Income Statements |
For Years Ended December 31, 2017, 2016, and2015 |
| 2017 | 2016 | 2015 |
Sales | $ | 528,561 | | $ | 404,921 | | $ | 281,000 | |
Cost of goods sold | | 318,194 | | | 253,481 | | | 179,840 | |
Gross profit | | 210,367 | | | 151,440 | | | 101,160 | |
Selling expenses | | 75,056 | | | 55,879 | | | 37,092 | |
Administrative expenses | | 47,570 | | | 35,633 | | | 23,323 | |
Total expenses | | 122,626 | | | 91,512 | | | 60,415 | |
Income before taxes | | 87,741 | | | 59,928 | | | 40,745 | |
Income taxes | | 16,320 | | | 12,285 | | | 8,271 | |
Net income | $ | 71,421 | | $ | 47,643 | | $ | 32,474 | |
|
KORBIN COMPANY |
Comparative Balance Sheets |
December 31, 2017, 2016, and 2015 |
| 2017 | 2016 | 2015 |
Assets | | | | | | | | | |
Current assets | $ | 49,834 | | $ | 38,989 | | $ | 52,119 | |
Long-term investments | | 0 | | | 700 | | | 3,220 | |
Plant assets, net | | 92,549 | | | 98,570 | | | 59,209 | |
Total assets | $ | 142,383 | | $ | 138,259 | | $ | 114,548 | |
Liabilities and Equity | | | | | | | | | |
Current liabilities | $ | 20,788 | | $ | 20,601 | | $ | 20,046 | |
Common stock | | 71,000 | | | 71,000 | | | 53,000 | |
Other paid-in capital | | 8,875 | | | 8,875 | | | 5,889 | |
Retained earnings | | 41,720 | | | 37,783 | | | 35,613 | |
Total liabilities and equity | $ | 142,383 | | $ | 138,259 | | $ | 114,548 | |
|
1. Complete the below table to calculate eachyear's current ratio.
2. Complete the below table to calculate incomestatement data in common-size percents. (Round yourpercentage answers to 2 decimal places.)
3. Complete the below table to calculate thebalance sheet data in trend percents with 2015 as the base year.(Round your percentage answers to 2 decimalplaces.)
|
| Current Ratio | | Choose Numerator: | / | Choose Denominator: | = | Current ratio | | | / | | = | Current ratio | 2017 | | / | | = | 0 | to 1 | 2016 | | / | | = | 0 | to 1 | 2015 | | / | | = | 0 | to 1 |
|
|
| KORBIN COMPANY | Common-Size Comparative IncomeStatements | For Years Ended December 31, 2017,2016, and 2015 | | 2017 | 2016 | 2015 | Sales | | % | | % | | % | Cost of goods sold | | -1 | | -1 | | -1 | Gross profit | | | | | | | Selling expenses | | -1 | | -1 | | -1 | Administrative expenses | | -1 | | -1 | | -1 | Total expenses | | | | | | | Income before taxes | | -1 | | -1 | | -1 | Income taxes | | -1 | | -1 | | -1 | Net income | | % | | % | | % |
|
|
| KORBIN COMPANY | | Balance Sheet Data in TrendPercents | | December 31, 2017, 2016 and 2015 | | | 2017 | | 2016 | | 2015 | | Assets | | Current assets | | % | | % | 100.00 | % | Long-term investments | | | | | 100.00 | | Plant assets, net | | | | | 100.00 | | Total assets | | % | | % | 100.00 | % | Liabilities and Equity | | Current liabilities | | % | | % | 100.00 | % | Common stock | | | | | 100.00 | | Other paid-in capital | | | | | 100.00 | | Retained earnings | | | | | 100.00 | | Total liabilities andequity | | % | | % | 100.00 | % |
|