Required: a. Use Excel to create an unadjusted trial balance for Post Plumbing, Inc. at January...

Free

60.1K

Verified Solution

Question

Accounting

Required: a. Use Excel to create an unadjusted trial balance forPost Plumbing, Inc. at January 31, 2019. b. Prepare the adjustingjournal entries for the month of January. Create additionalaccounts as necessary. c. Post all adjusting journal entriesnecessary to your Excel trial balance. d. Use Excel to create theadjusted trial balance. e. Prepare an unclassified balance sheet atJanuary 31, 2019.The following account balances are provided forPost Plumbing, Inc. at January 31, 2019:

Cash $ 372,100

Accounts Receivable 359,000

Investments 30,000

Spare parts and supplies 38,000

Prepaid salaries expense 9,000

Prepaid rent 36,000

Equipment 721,850

Accounts payable 18,200

Interest payable 280

Unearned Revenue 22,000

Notes payable 35,000

Bank loan 426,000

Common Stock 625,000

Retained Earnings 99,150

Service Revenue 413,000

Interest Revenue 300

Parts and supplies expense 16,000

Loss on sale of investments 2,980

Salaries expense 50,000

Utilities expense 1,200

Advertising expense 2,800

The following additional information is provided for the monthending January 31, 2019:

1. Rent is paid through March 31, 2019.

2. Depreciation expense for the month was $9,950.

3. $3,800 of services paid for in December were rendered duringJanuary.

4. A physical count showed $29,000 of supplies on hand onJanuary 31, 2019.

5. $3,500 of wages earned from January 27-31 will be paid inFebruary.

6. The interest rate on the $35,000 note payable is 5%.

7. Received a January phone bill for $480 on February 4.

8. The investment balance includes an $18,000 note receivablewith an interest rate of 2%.

9. Company purchases long-term disability insurance for itsemployees. The monthly premium is .25% of salaries expense and ispayable quarterly.

10. The income tax rate is 21%

Answer & Explanation Solved by verified expert
3.7 Ratings (606 Votes)

Un-adjusted Trial Balance
Debit Credit
Cash              372,100
Accounts Receivable              359,000
Investments                30,000
Spare parts and supplies                38,000
Prepaid salaries expense                  9,000
Prepaid rent                36,000
Equipment              721,850
Accounts payable                18,200
Interest payable                      280
Unearned Revenue                22,000
Notes payable                35,000
Bank loan              426,000
Common Stock              625,000
Retained Earnings                99,150
Service Revenue              413,000
Interest Revenue                      300
Parts and supplies expense                16,000
Loss on sale of investments                  2,980
Salaries expense                50,000
Utilities expense                  1,200
Advertising expense                  2,800
         1,638,930          1,638,930
Rent Debit          12,000
Prepaid Rent Credit          12,000
Depreciation Debit            9,950
Equipment Credit            9,950
Unearned Revenue Debit            3,800
Service Revenue Credit            3,800
Wages Debit            3,500
Wages Payable Credit            3,500
Interest Debit            1,750
Interest Outstanding Credit            1,750
Utilities Expenses Debit                480
Expense Outstanding Credit                480
Interest Receivable Debit                360
Interest Credit                360
Insurance premium Debit                125
Insurance Premium Payable Credit                125
Un-adjusted Trial Balance Adjustments Adjusted Trial Balance
Debit Credit Debit Credit Debit Credit
Cash               372,100               372,100                           -  
Accounts Receivable               359,000               359,000                           -  
Investments                 30,000                 30,000                           -  
Spare parts and supplies                 38,000                 38,000                           -  
Prepaid salaries expense                    9,000                    9,000                           -  
Prepaid rent                 36,000               (12,000)                 24,000                           -  
Rent                 12,000                 12,000                           -  
Equipment               721,850                 (9,950)               711,900                           -  
Depreciation                    9,950                    9,950                           -  
Accounts payable                 18,200                           -                   18,200
Interest payable                       280                           -                         280
Unearned Revenue                 22,000 -3800                           -                   18,200
Notes payable                 35,000                           -                   35,000
Bank loan               426,000                           -                 426,000
Common Stock               625,000                           -                 625,000
Retained Earnings                 99,150                           -                   99,150
Service Revenue               413,000 3800                           -                 416,800
Interest Revenue                       300                           -                         300
Parts and supplies expense                 16,000                 16,000                           -  
Loss on sale of investments                    2,980                    2,980                           -  
Salaries expense                 50,000                 50,000                           -  
Wages                    3,500                    3,500                           -  
Wages Payable 3500                           -                      3,500
Interest                    1,750 360                    1,750                       360
Interest Outstanding 1750                           -                      1,750
Interest Receivable                       360                       360                           -  
Utilities expense                    1,200                       480                    1,680                           -  
Expense Outstanding 480                           -                         480
Advertising expense                    2,800                    2,800                           -  
Insurance premium                       125                       125                           -  
Insurance Premium Payable 125                           -                         125
          1,638,930           1,638,930                    6,215                    6,215           1,645,145           1,645,145

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students