Reporting of Equity in Consolidation Paris Cosmetics purchased all of the of the ordinary shares of...

Free

80.2K

Verified Solution

Question

Accounting

Reporting of Equity in Consolidation Paris Cosmetics purchasedall of the of the ordinary shares of All Mineral Company for Cashon January 1, 2019. The separate balance sheets of the twocorporations before consolidation appeared as follows (notnecessarily in order):

During purchase negotiations, Paris Cosmetics determined theappraised value of All Minerals Patents were €20,000 and theirinventory was 19,500; and all of the remaining assets andliabilities were appraised at values approximating their bookvalues.

Paris Cosmetics

All Minerals

Consolidating Adjustments

Consolidated

Investment in All Minerals

700,000

------

PPE, net

1,150,000

500,000

Inventory

740,000

21,500

Accounts Payable

400,000

125,000

Share Capital-- Ordinary

1,400,000

300,000

Accounts Receivable

165,000

95,000

Patents

20,000

15,000

Cash

?

?

Note Payable

500,000

35,000

Goodwill

------

-----

Retained earnings

600,000

240,000

During purchase negotiations, Paris Cosmetics determined theappraised value of All Minerals Patents were €20,000 and theirinventory was 19,500; and all of the remaining assets andliabilities were appraised at values approximating their bookvalues.

  1. Determine how much will be ascribed to goodwill? (Hint: What isthe definition of goodwill?) (5 points)
  2. Prepare the consolidated Balance Sheet. Use the EU version ofIFRS. Order is important. (10 points)
  3. Prepare journal entry to record transactions

Answer & Explanation Solved by verified expert
4.2 Ratings (569 Votes)

Consolidated Balance Sheet
Particulars Paris Cosmetics All Minerals Consolidating Adjustments Consolidated
Assets
Investment in All Minerals 700000 -700000 0
PPE, net 1150000 500000 0 1650000
Inventory 740000 21500 -2000 759500
Goodwill 157000 157000
Accounts Receivable 165000 95000 0 260000
Patents 20000 15000 5000 40000
Cash 125000 68500 0 193500
Total Assets 2900000 700000 -540000 3060000
Liabilities
Note Payable 500000 35000 0 535000
Accounts Payable 400000 125000 0 525000
Retained earnings 600000 240000 -240000 600000
Share Capital-- Ordinary 1400000 300000 -300000 1400000
Total Liabilities 2900000 700000 -540000 3060000

Note: Cash is balancing figure

Calculation of Goodwill

Add:
PPE, net 500000
Inventory 19500
Accounts Receivable 95000
Patents 20000
Cash 68500
Less:
Note Payable -35000
Accounts Payable -125000
Net Worth (A) 543000
Consideration Paid (B) 700000
Goodwill (B-A) 157000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students