70.2K

Verified Solution

Question

Accounting

Relevant Information
Skin Cream Bath Oil Color Gel
Budgeted sales in units (a) 114,000 194,000 74,000
Expected sales price (b) $ 10 $ 7 $ 13
Variable costs per unit (c) $ 2 $ 2 $ 7
Income statements
Sales revenue (a b) $ 1,140,000 $ 1,358,000 $ 962,000
Variable costs (a c) (228,000 ) (388,000 ) (518,000 )
Contribution margin 912,000 970,000 444,000
Fixed costs (624,000 ) (650,000 ) (126,000 )
Net income $ 288,000 $ 320,000 $ 318,000

Required:

Prepare revised income statements for each product, assuming a 20 percent increase in the budgeted sales volume.

FRANKLIN COMPANY
Income Statements
Skin Cream Bath Oil Color Gel
Sales revenue
Variable costs
Contribution margin $0 $0 $0
Fixed cost 624,000 650,000 126,000
Net income $(624,000) $(650,000) $(126,000)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students