80.2K

Verified Solution

Link Copied!

Rebeckys Flowers 4U, Inc., had free cash flows during 2015 of $40 million, NOPAT of $86 million, and depreciation of $24 million. Using this information, calculate the missing amounts on Rebeckys balance sheet below. (Enter your answers in millions of dollars.)

REBECKYS FLOWERS 4U, INC. Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)
	2015			2014					2015			2014
Assets								Liabilities and Equity
Current assets:								Current liabilities:
Cash and marketable securities	$	37		$	34			Accrued wages and taxes	$	12		$	10
Accounts receivable		98			88			Accounts payable		?			80
Inventory		146			128			Notes payable		65			65
Total	$	281		$	250			Total	$	?		$	155
Fixed assets:								Long-term debt:	$	?		$	311
Gross plant and equipment	$	560		$	510			Stockholders equity:
Less: Depreciation		94			70			Preferred stock (4 million shares)	$	4		$	4
								Common stock and paid-in surplus		40			40
Net plant and equipment	$	466		$	440			(20 million shares)
Other long-term assets		40			40			Retained earnings		257			220
Total	$	506		$	480			Total	$	301		$	264
Total assets	$	787		$	730			Total liabilities and equity	$	787		$	730

Answer & Explanation Solved by verified expert

See Answer