70.2K

Verified Solution

Link Copied!

Question 17 5 pts If Hola-Kola's unit price were to increase to 5.5 pesos and unit raw materials cost were to increase to 2 pesos, with everything else the same as the base case scenario, the profitability index of the investment is (Please round to 2 decimal places) Question 18 5 pts If Hola-Kola's unit price were to increase to 5.5 pesos and unit raw materials cost were to increase to 2 pesos, with everything else the same as the base case scenario, the NPV of the investment is pesos. (Please round to 2 decimal places) Correct answer: INIC Dividende Retained Earnings 20,000 7.056 20,000 24,419 20,000 30,145 Appendix 2. Bebida Sol Balance Sheet as of December 31 (thousands of pesos Aucts 2002 2010 Cash 12,023 3.1% 36,090 8.9.16 Accounts Receivable 61,600 15.796 75.253 18.6% Inventory 32.592 8.3N 45,016 11.1% Drepid Expenses 11.792 3.096 20.660 5.10 Current Assets 118,007 30.1% 177.019 43.8% 2011 53,020 100% 78,913 20.8% 60,044 15.89 15.UZ 209 207,093 505N Gross fixed assets Accum depreciation Net fixed assets 439,230 112.09 165.0.46 42.195 274.184 69.99 452,020 111.796 224.490 55.546 227.530 56.294 463,122 12205 290.6252655 17226.175.59 Total Aucts 379740 100.0% 392.19 100.0% 104,519 100.0% Libiliti North Accounts Payable Accrued expenses Short-term debt Current Liabilities 2009 M.509 8.89 15,083 3.896 20.520 18.09 120,112 30.6% 2011 43.765 10.8% 19.087 4.796 15.7 126.281 31.2 2011 48,035 12.6 20.493 5.45 22.900 6.09 91.428241 6.6N Long-term der 45.023 11.5% 227.056 57.99 26.793 251 125 6,693 1SN 281619 7:26 Equity Liabilities New 392.091 100.06 10.512 100.0% $79.724 100.0 Show transcribed image text BV MacBook Air ca DU 30 F3 53 14 F5 F2 3 A & $ 1 2 5. 6 8 7 Question 17 5 pts If Hola-Kola's unit price were to increase to 5.5 pesos and unit raw materials cost were to increase to 2 pesos, with everything else the same as the base case scenario, the profitability index of the investment is (Please round to 2 decimal places) Question 18 5 pts If Hola-Kola's unit price were to increase to 5.5 pesos and unit raw materials cost were to increase to 2 pesos, with everything else the same as the base case scenario, the NPV of the investment is pesos. (Please round to 2 decimal places) Correct answer: INIC Dividende Retained Earnings 20,000 7.056 20,000 24,419 20,000 30,145 Appendix 2. Bebida Sol Balance Sheet as of December 31 (thousands of pesos Aucts 2002 2010 Cash 12,023 3.1% 36,090 8.9.16 Accounts Receivable 61,600 15.796 75.253 18.6% Inventory 32.592 8.3N 45,016 11.1% Drepid Expenses 11.792 3.096 20.660 5.10 Current Assets 118,007 30.1% 177.019 43.8% 2011 53,020 100% 78,913 20.8% 60,044 15.89 15.UZ 209 207,093 505N Gross fixed assets Accum depreciation Net fixed assets 439,230 112.09 165.0.46 42.195 274.184 69.99 452,020 111.796 224.490 55.546 227.530 56.294 463,122 12205 290.6252655 17226.175.59 Total Aucts 379740 100.0% 392.19 100.0% 104,519 100.0% Libiliti North Accounts Payable Accrued expenses Short-term debt Current Liabilities 2009 M.509 8.89 15,083 3.896 20.520 18.09 120,112 30.6% 2011 43.765 10.8% 19.087 4.796 15.7 126.281 31.2 2011 48,035 12.6 20.493 5.45 22.900 6.09 91.428241 6.6N Long-term der 45.023 11.5% 227.056 57.99 26.793 251 125 6,693 1SN 281619 7:26 Equity Liabilities New 392.091 100.06 10.512 100.0% $79.724 100.0 Show transcribed image text BV MacBook Air ca DU 30 F3 53 14 F5 F2 3 A & $ 1 2 5. 6 8 7

Answer & Explanation Solved by verified expert

See Answer