Question 10
The comparative balance sheets for Rothlisberger Company as ofDecember 31 are presented below.
ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 |
Assets | | 2020 | | 2019 |
Cash | | $58,100 | | | $49,600 | |
Accounts receivable | | 43,500 | | | 65,100 | |
Inventory | | 152,000 | | | 144,500 | |
Prepaid expenses | | 14,500 | | | 22,500 | |
Land | | 101,600 | | | 134,000 | |
Buildings | | 196,700 | | | 196,700 | |
Accumulated depreciation—buildings | | (56,800 | ) | | (32,600 | ) |
Equipment | | 231,700 | | | 157,600 | |
Accumulated depreciation—equipment | | (44,300 | ) | | (35,200 | ) |
Total | | $697,000 | | | $702,200 | |
Liabilities and Stockholders’ Equity | | | | | | |
Accounts payable | | $46,300 | | | $39,300 | |
Bonds payable | | 260,000 | | | 292,600 | |
Common stock, $1 par | | 192,600 | | | 160,000 | |
Retained earnings | | 198,100 | | | 210,300 | |
Total | | $697,000 | | | $702,200 | |
Additional information:
1. | | Operating expenses include depreciation expense of $42,000 andcharges from prepaid expenses of $8,000. |
2. | | Land was sold for cash at book value. |
3. | | Cash dividends of $57,600 were paid. |
4. | | Net income for 2020 was $45,400. |
5. | | Equipment was purchased for $95,600 cash. In addition,equipment costing $21,500 with a book value of $12,800 was sold for$5,100 cash. |
6. | | Bonds were converted at face value by issuing 32,600 shares of$1 par value common stock. |
***Prepare a statement of cash flows for the year endedDecember 31, 2020, using the indirect method. (Show amounts thatdecrease cash flow with either a - sign e.g. -15,000 or inparenthesis e.g. (15,000).)