Question 10 The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative...

Free

70.2K

Verified Solution

Question

Accounting

Question 10

The comparative balance sheets for Rothlisberger Company as ofDecember 31 are presented below.

ROTHLISBERGER COMPANY
Comparative Balance Sheets
December 31

Assets

2020

2019

Cash

$58,100

$49,600

Accounts receivable

43,500

65,100

Inventory

152,000

144,500

Prepaid expenses

14,500

22,500

Land

101,600

134,000

Buildings

196,700

196,700

Accumulated depreciation—buildings

(56,800

)

(32,600

)

Equipment

231,700

157,600

Accumulated depreciation—equipment

(44,300

)

(35,200

)

   Total

$697,000

$702,200

Liabilities and Stockholders’ Equity

Accounts payable

$46,300

$39,300

Bonds payable

260,000

292,600

Common stock, $1 par

192,600

160,000

Retained earnings

198,100

210,300

   Total

$697,000

$702,200


Additional information:

1.Operating expenses include depreciation expense of $42,000 andcharges from prepaid expenses of $8,000.
2.Land was sold for cash at book value.
3.Cash dividends of $57,600 were paid.
4.Net income for 2020 was $45,400.
5.Equipment was purchased for $95,600 cash. In addition,equipment costing $21,500 with a book value of $12,800 was sold for$5,100 cash.
6.Bonds were converted at face value by issuing 32,600 shares of$1 par value common stock.


***Prepare a statement of cash flows for the year endedDecember 31, 2020, using the indirect method. (Show amounts thatdecrease cash flow with either a - sign e.g. -15,000 or inparenthesis e.g. (15,000).)

Answer & Explanation Solved by verified expert
4.4 Ratings (648 Votes)

Rothlisberger Company
Statement of cash flow
for the year ending dec 31,2020
Cash from operating activities
net income for the year 45,400
Adjustments to reconcile net income to
net cash from operating activities
Depreciation expense 42,000
loss on sale 7,700
Decrease in accounts receivable 21600
increase in inventory -7500
decrease in prepaid expense 8000
increase in accounts payable 7000
78,800
Net cash flow from operating activities 124,200
Cash from investing activities
cash from land sale 32400
cash from equipment sale 5,100
cash used to purchase equipment -95,600
Net cash used by investing activities -58,100
Cash from financing activities
Cash dividend paid -57,600
net decrease in cash 8,500
cash at beginning of year 49,600
cash at year end 58,100
Non cash flow item
bonds converted to common stock 32,600

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students