Information necessary to prepare the year-end adjusting entries appears below.
Depreciation on the office equipment for the year is $11,700.
Employee salaries are paid twice a month, on the 22nd for salaries earned from the 1st through the 15th, and on the 7th of the following month for salaries earned from the 16th through the end of the month. Salaries earned from December 16 through December 31, 2024, were $1,650.
On October 1, 2024, Pastina borrowed $53,400 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years.
On March 1, 2024, the company lent a supplier $23,400, and a note was signed requiring principal and interest at 8% to be paid on February 28, 2025.
On April 1, 2024, the company paid an insurance company $9,400 for a one-year fire insurance policy. The entire $9,400 was debited to prepaid insurance at the time of the payment.
$980 of supplies remained on hand on December 31, 2024.
The company received $3,700 from a customer in December for 1,600 pounds of spaghetti to be delivered in January 2025. Pastina credited deferred sales revenue at the time cash was received.
On December 1, 2024, $2,700 rent was paid to the owner of the building. The payment represented rent for December 2024 and January 2025 at $1,350 per month. The entire amount was debited to prepaid rent at the time of the payment.
PASTINA COMPANY
Adjusted Trial Balance
December 31, 2024
Account Title
Debits
Credits
Cash
$36,100
Accounts receivable
43,400
Supplies
980
Inventory
63,400
Notes receivable
23,400
Interest receivable
1,560
Prepaid rent
1,350
Prepaid insurance
2,350
Office equipment
93,600
Accumulated depreciation
$46,800
Accounts payable
34,400
Salaries payable
1,650
Notes payable
53,400
Interest payable
1,602
Deferred sales revenue
3,700
Common stock
83,800
Retained earnings
37,000
Dividends
7,400
Sales revenue
163,000
Interest revenue
1,560
Cost of goods sold
87,000
Salaries expense
22,250
Rent expense
14,050
Depreciation expense
11,700
Interest expense
1,602
Supplies expense
5,020
Insurance expense
7,050
Advertising expense
4,700
Totals
$426,912
$426,912
PASTINA COMPANY
Income Statement
For the Year Ended December 31, 2024
Sales revenue
$163,000
Cost of goods sold
87,000
Gross profit
76,000
Operating expenses:
Salaries expense
22,250
Rent expense
14,050
Depreciation expense
11,700t
Supplies expense
5,020
Insurance expense
7,050
Advertising expense
4,700
not attempted
not attempted
Total operating expenses
64,770
Operating income
11,230
Other income (expense):
Interest revenue
1,560
Interest expense
(1,602)
(42)
Net income
$11,188
PASTINA COMPANY
Balance Sheet
At December 31, 2024
Assets
Current assets:
Cash
$36,100
Accounts receivable
43,400
Supplies
980
Inventory
63,400
Notes receivable
23,400
Interest receivable
1,560
Prepaid rent
1,350
Prepaid insurance
2,350
Total current assets
172,540
Office equipment
$93,600
Accumulated depreciation
(46,800)
46,800
Total assets
$219,340
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable
$34,400
Salaries payable
1,650
Interest payable
1,602
Deferred sales revenue
3,700
Total current liabilities
41,352
Notes payable
53,400
Total liabilities
94,752
Shareholders equity:
Common stock
$83,800
Retained earnings
40,788
Total shareholders equity
124,588
Total liabilities and shareholders equity
$219,340
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!