Topics 1 to 3 - Consolidation: Principles, accounting requirements, intra-group transactions and non-controlling interests
Parent Ltd acquired 80% of the issued shares of Subsidiary Ltd on 1 July 2014. At the acquisition date, the equity of Subsidiary Ltd consisted of Share Capital of $200,000; Retained Earnings of $ 74,000 and General Reserve of $6,000.
Parent Ltd uses the full goodwill method. The fair value of non-controlling interest at 1 July 2014 was $63,000.
All the identifiable net assets of Subsidiary Ltd were recorded at fair value at the date of acquisition, except for the following assets:
Carrying amount
Fair value
$
$
Plant (cost $150,000)
100,000
110,000
Land
60,000
76,000
The plant has a further 10-year life, with benefits expected to be received evenly over that period. The land was sold on 1 February 2015 for $80,000. Any valuation reserve in relation to the land is transferred to retained earnings on consolidation.
Three years after acquisition, the financial information at 30 June 2017 of the two companies appears as follows:
Parent Ltd
Subsidiary Ltd
$
$
Sales
632,000
440,000
Other revenue:
Debenture interest
10,000
-
Management and consulting fees
10,000
-
Dividends from Subsidiary Ltd
24,000
-
Total revenue
676,000
440,000
Cost of sales
260,000
170,000
Manufacturing expenses
180,000
120,000
Depreciation on plant
30,000
30,000
Administrative expenses
30,000
16,000
Financial expenses
22,000
10,000
Other expenses
28,000
24,000
Total expenses
550,000
370,000
Profit before tax
126,000
70,000
Income tax expense
(50,000)
(34,000)
Operating profit after tax
76,000
36,000
Retained earnings 1 July 2016
100,000
90,000
176,000
126,000
Transfer to general reserve
6,000
-
Interim dividend paid
20,000
20,000
Final dividends declared
20,000
10,000
46,000
30,000
Retained earnings 30 June 2017
130,000
96,000
General reserve
100,000
20,000
Other components of equity
26,000
20,000
Share capital
600,000
200,000
Debentures
400,000
200,000
Current tax liability
50,000
34,000
Dividend payable
20,000
10,000
Deferred tax liability
-
14,000
Other liabilities
180,000
24,000
1,506,000
618,000
Assets
Financial assets
100,000
120,000
Debentures in Subsidiary Ltd
200,000
-
Shares in Subsidiary Ltd
263,200
-
Plant (cost)
240,000
204,000
Accumulated depreciation plant
(130,000)
(110,000)
Other depreciable assets
152,000
110,000
Accumulated depreciation
(80,000)
(50,000)
Inventory
180,000
170,000
Deferred tax asset
170,800
60,000
Land
402,000
114,000
Dividend receivable
8,000
-
1,506,000
618,000
Additional information:
(a) The inventory on hand of Subsidiary Ltd on 1 July 2016 included a quantity priced at $20,000 that was transferred from Parent Ltd during the prior financial year. This inventory had cost Parent Ltd $15,000. This entire inventory was sold by Subsidiary Ltd to parties external to the group during the current financial year.
(b) Subsidiary Ltd sold inventory to Parent Ltd for $120,000 during the year. This inventory had an original cost to Subsidiary Ltd of $110,000. This entire inventory was held by Parent Ltd during the year.
(c) On 1 January 2016, Subsidiary Ltd sold an item from its inventory to Parent Ltd for $40,000. Parent Ltd had treated this item as an addition to its plant. The item was put into service as soon as received by Parent Ltd and depreciation charged at 20% p.a. The cost of that item to Subsidiary Ltd was $30,000.
(d) The management and consulting fees of Parent Ltd were all paid by Subsidiary Ltd and represented charges made for administration $4,400 and technical services $5,600. The latter were recognised as manufacturing expenses by Subsidiary Ltd.
(e) All debentures issued by Subsidiary Ltd are held by Parent Ltd. The related interest has been recorded by Parent Ltd accordingly and Subsidiary Ltd recorded the interest paid in financial expenses.
(f) Other components of equity relate to movements in the fair values of the financial assets. The balance of these accounts on 1 July 2016 was $20,000 for Parent Ltd and $16,000 for Subsidiary Ltd.
(g) The tax rate is 30%.
Required:
Prepare an acquisition analysis and the consolidation journal entries necessary for preparation of the consolidated financial statements for the year ending 30 June 2017 for the group comprising Parent Ltd and Subsidiary Ltd.
Note: show all necessary workings and narrations.
Question 1
Max. marks allocated
Acquisition analysis
5
Consolidation entries - accuracy
35
Total
40
Question 2 [10 marks]
Topic 4: Investment in associates
On 1 July 2015, Rules Ltd acquired 25% of the shares of Commercial Ltd for $200 000. The acquisition of these shares gave Rules Ltd significant influence over Commercial Ltd. At this date, the equity of Commercial Ltd consisted of:
$
Share capital
General reserve
Retained earnings
330 000
50 000
220 000
At 1 July 2015, all the identifiable assets and liabilities of Commercial Ltd were recorded at amounts equal to their fair values except for:
Carrying amount
Fair value
$
$
Land
600 000
800 000
Plant (cost $600 000)
500 000
550 000
The plant was considered to have a further useful life of 5 years. The land was revalued in the records of Commercial Ltd and the revaluation model applied in the measurement of the land. The tax rate is 30%.
At 30 June 2017, Commercial Ltd reported the following information:
$
Profit before tax
360 000
Income tax expense
(150 000)
Profit after tax
210 000
Retained earnings at 1 July 2016
410 000
620 000
Dividends paid
(20 000)
Dividends declared
(25 000)
Transfer to general reserve
(15 000)
(60 000)
Retained earnings at 30 June 2017
560 000
Share capital
320 000
General reserve
75 000
Asset revaluation surplus
155 000
Total equity
1 110 000
Commercial Ltd also reported other comprehensive income relating to gains on revaluation of land of $5 000.
Required:
Prepare the journal entries in the books of Rules Ltd to account for the investment in Commercial Ltd under the equity method for the year ended 30 June 2017.
Question 2
Max. marks allocated
Acquisition analysis
2
Workings
2
Consolidation entries
6
Total
10
Question 3 [10 marks]
Topic 5: Accounting for foreign currency transactions
Tassie Ltd is an Australian company with a reporting periods ending on 30 June. During the year ended 30 June 2017, Tassie Ltd purchased goods from Britania Ltd, a company based in London.
On 15 March 2017, Tassie Ltd ordered goods of 300 000 from Luca Ltd under FOB London contract. On 11 May, the goods were shipped FOB London and arrived at Tassie Ltds warehouse on the 2 July 2017. Tassie Ltd paid the 300 000 due to Luca on the 14 August 2017.
Applicable exchange rates are as follows.
15 March 2017
A$1.00 = 37p
11 May 2017
A$1.00 = 41p
30 June 2017
A$1.00 = 43p
2 July 2017
A$1.00 = 42p
14 August 2017
A$1.00 = 39p
Required:
(1) In accordance with AASB 121, prepare the relevant journal entries of Tassie Ltd for the years ending 30 June 2017 and 30 June 2018.
(2) Assuming that, instead of goods, Tassie Ltd was purchasing plant and equipment, which is installed ready for use on 15 July 2017 when the rate is still A$1.00=42p. Prepare relevant journal entries of Tassie Ltd for the years ending 30 June 2017 and 30 June 2018.
Question 3
Max. marks allocated
Journal entries, supported by workings
9
Overall presentation
1
Total
10
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!