Pronghorn Inc., a major retailer of bicycles and accessories, operates several stores and is a...
60.1K
Verified Solution
Link Copied!
Question
Accounting
Pronghorn Inc., a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows and follows the policy of classifying interest paid as operating cash flows and dividends paid as financing cash flows. The comparative statement of financial position and income statement for Pronghorn as of May 31, 2020, are as follows:
PRONGHORN INC. Statement of Financial Position As at May 31
Current assets
2020
2019
Cash
$35,100
$20,730
Accounts receivable
79,680
56,480
Inventory
188,970
199,840
Prepaid expenses
9,240
7,660
Total current assets
312,990
284,710
Plant assets
600,500
507,500
Less: Accumulated depreciation
152,730
122,730
Net plant assets
447,770
384,770
Total assets
$760,760
$669,480
Current liabilities
Accounts payable
$121,880
$115,880
Salaries and wages payable
61,090
72,660
Interest payable
26,310
23,440
Total current liabilities
209,280
211,980
Mortgage payable
80,860
106,000
Total liabilities
290,140
317,980
Shareholders equity
Common shares
335,890
280,000
Retained earnings
134,730
71,500
Total shareholders equity
470,620
351,500
Total liabilities and shareholders equity
$760,760
$669,480
PRONGHORN INC. Income Statement For the Year Ended May 31, 2020
Sales
$
1,331,150
Cost of goods sold
803,000
Gross margin
528,150
Expenses
Salaries and wages expense
200,000
Interest expense
66,700
Other operating expenses
24,200
Depreciation expense
30,000
Total operating expenses
320,900
Operating income
207,250
Income tax expense
65,800
Net earnings
$
141,450
The following is additional information about transactions during the year ended May 31, 2020, for Pronghorn Inc., which follows IFRS.
1.
Plant assets costing $93,000 were purchased by paying $51,000 in cash and issuing 5,000 common shares.
2.
The other expenses relate to prepaid items.
3.
In order to supplement its cash, Pronghorn issued 4,000 additional common shares.
4.
There were no penalties assessed for the repayment of the mortgage.
5.
Cash dividends of $78,220 were declared and paid at the end of the fiscal year.
Prepare a statement of cash flows for Pronghorn Inc. for the year ended May 31, 2020, using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Pronghorn Inc. Statement of Cash Flows (Direct Method) choose the accounting period For the Month Ended May 31, 2020For the Year Ended May 31, 2020May 31, 2020
]
\
Schedule of non-cash investing and financing activities
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!