Pronghorn Inc., a major retailer of bicycles and accessories, operates several stores and is a...

60.1K

Verified Solution

Question

Accounting

Pronghorn Inc., a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows and follows the policy of classifying interest paid as operating cash flows and dividends paid as financing cash flows. The comparative statement of financial position and income statement for Pronghorn as of May 31, 2020, are as follows:

PRONGHORN INC. Statement of Financial Position As at May 31
Current assets 2020 2019

Cash

$35,100 $20,730

Accounts receivable

79,680 56,480

Inventory

188,970 199,840

Prepaid expenses

9,240 7,660

Total current assets

312,990 284,710

Plant assets

600,500 507,500

Less: Accumulated depreciation

152,730 122,730

Net plant assets

447,770 384,770

Total assets

$760,760 $669,480
Current liabilities

Accounts payable

$121,880 $115,880

Salaries and wages payable

61,090 72,660

Interest payable

26,310 23,440

Total current liabilities

209,280 211,980

Mortgage payable

80,860 106,000

Total liabilities

290,140 317,980
Shareholders equity

Common shares

335,890 280,000

Retained earnings

134,730 71,500

Total shareholders equity

470,620 351,500

Total liabilities and shareholders equity

$760,760 $669,480

PRONGHORN INC. Income Statement For the Year Ended May 31, 2020

Sales

$ 1,331,150

Cost of goods sold

803,000

Gross margin

528,150
Expenses

Salaries and wages expense

200,000

Interest expense

66,700

Other operating expenses

24,200

Depreciation expense

30,000

Total operating expenses

320,900

Operating income

207,250

Income tax expense

65,800

Net earnings

$ 141,450

The following is additional information about transactions during the year ended May 31, 2020, for Pronghorn Inc., which follows IFRS.

1. Plant assets costing $93,000 were purchased by paying $51,000 in cash and issuing 5,000 common shares.
2. The other expenses relate to prepaid items.
3. In order to supplement its cash, Pronghorn issued 4,000 additional common shares.
4. There were no penalties assessed for the repayment of the mortgage.
5. Cash dividends of $78,220 were declared and paid at the end of the fiscal year.

Prepare a statement of cash flows for Pronghorn Inc. for the year ended May 31, 2020, using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Pronghorn Inc. Statement of Cash Flows (Direct Method) choose the accounting period For the Month Ended May 31, 2020For the Year Ended May 31, 2020May 31, 2020

]

\

Schedule of non-cash investing and financing activities

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students