ProForm acquired 70 percent of ClipRite on June 30, 2017, for $1,400,000 in cash. Based...

60.1K

Verified Solution

Question

Accounting

ProForm acquired 70 percent of ClipRite on June 30, 2017, for $1,400,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $450,000 was recognized and is being amortized at the rate of $16,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $600,000 at the acquisition date. The 2018 financial statements are as follows:

ProForm ClipRite
Sales $ (910,000 ) $ (820,000 )
Cost of goods sold 590,000 455,000
Operating expenses 210,000 155,000
Dividend income (63,000 ) 0
Net income $ (173,000 ) $ (210,000 )
Retained earnings, 1/1/18 $ (2,000,000 ) $ (960,000 )
Net income (173,000 ) (210,000 )
Dividends declared 210,000 90,000
Retained earnings, 12/31/18 $ (1,963,000 ) $ (1,080,000 )
Cash and receivables $ 510,000 $ 410,000
Inventory 400,000 810,000
Investment in ClipRite 1,400,000 0
Fixed assets 1,000,000 1,150,000
Accumulated depreciation (200,000 ) (300,000 )
Totals $ 3,110,000 $ 2,070,000
Liabilities $ (647,000 ) $ (490,000 )
Common stock (500,000 ) (500,000 )
Retained earnings, 12/31/18 (1,963,000 ) (1,080,000 )
Totals $ (3,110,000 ) $ (2,070,000 )

ClipRite sold ProForm inventory costing $80,000 during the last six months of 2017 for $200,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $255,000 during 2018 for $360,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:

Consolidated Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/18

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students