problems: Selected information from the separate and consolidated balance sheets and income statements of Palo...
80.2K
Verified Solution
Link Copied!
Question
Accounting
problems:
Selected information from the separate and consolidated balance sheets and income statements of Palo Alto, Inc. and its subsidiary, Stanford Co., as of December 31, 20X1, and for the year then ended is as follows:
Palo Alto
Stanford
Consolidated
Balance sheet accounts:
Accounts receivable
$ 26,000
$ 19,000
$ 42,000
Inventory
30,000
25,000
50,000
Investment in Stanford
67,000
--
--
Stockholders' equity
154,000
50,000
154,000
Income statement accounts:
Revenues
$200,000
$140,000
$300,000
Cost of goods sold
150,000
110,000
225,000
Gross profit
50,000
30,000
75,000
Equity in earnings of Stanford
$ 9,000
--
--
Net income
$ 36,000
$ 20,000
$ 36,000
Additional information:
During 20X1, Palo Alto sold goods to Stanford at the same markup on cost that Palo Alto uses for all sales. At December 31, 20X1, Stanford had not paid for all of these goods and still held 50% of them in inventory.
Palo Alto acquired its interest in Stanford five years earlier (as of December 31, 20X1).
Required:
For each of the following items, calculate the required amount.
a.
The amount of intercompany sales from Palo Alto to Stanford during 20X1.
b.
The amount of Stanford's payable to Palo Alto for intercompany sales as of December 31, 20X1.
c.
In Palo Alto's December 31, 20X1, consolidated balance sheet, the carrying amount of the inventory that Stanford purchased from Palo Alto.
9-10. On January 1, 20X1, Pinto Company purchased an 80% interest in Sands Inc. for $1,000,000. The equity balances of Sands at the time of the purchase were as follows:
Common stock ($10 par)
$100,000
Paid-in capital in excess of par
400,000
Retained earnings
500,000
Any excess of cost over book value is attributable to goodwill.
No dividends were paid by either firm during 20X6. The following trial balances were prepared for Pinto Company and its subsidiary, Sands Inc., on December 31, 20X6:
Pinto
Sands
Cash
120,000
70,000
Accounts receivable
240,000
197,000
Inventory
200,000
176,000
Land
600,000
180,000
Buildings and equipment
1,100,000
800,000
Accumulated depreciation
(180,000)
(120,000)
Investment in Sands
1,000,000
Accounts payable
(110,000)
(50,000)
Common stock, $10 par
(800,000)
(100,000)
Paid-in capital in excess of par
(660,000)
(400,000)
Retained earnings
(1,340,000)
(650,000)
Sales
(600,000)
(300,000)
Other income
(40,000)
(15,000)
Cost of goods sold
320,000
180,000
Other expenses
150,000
32,000
Total
-
-
Sands sold a machine to Pinto Company for $40,000 on January 1, 20X6. The machine cost Sands $50,000, and $25,000 of accumulated depreciation had been recorded as of the sale date. The machine had a 5-year remaining life and no salvage value. Pinto Company is using straight-line depreciation.
Since the purchase date, Pinto has sold merchandise for resale to Sands, Inc. at a mark-up on cost of 25%. Sales during 20X6 were $150,000. The inventory of these goods held by Sands was $15,000 on January 1, 20X6, and $18,000 on December 31, 20X6.
Required:
Prepare a consolidated income statement for 20X6, including income distribution schedules to support your distribution of income to the noncontrolling and controlling interest interests.
here is the template
6-8.
c.
Intercompany sales = $
% held as ending interco. inventory
$
Gross profit ( %)
( )
Cost of interco ending inventory
$
9-10
Pinto Company and Subsidiary Sands Inc.
Consolidated Income Statement
For the Year Ended December 31, 20X6
Sales ( )
$
Cost of goods sold ( )
________
Gross profit
$
Other expenses ($ $ $ )
_________
Operating income
$
Other income ($ $ $ )
________
Consolidated Net Income
$ .
Distribution of Consolidated Net Income:
Noncontrolling interest
$
Controlling interest
$
Subsidiary Sands Inc. Income Distribution
Deferred gain on sale
Internally generated
of machine
$
net income
$
Gain on sale of machine
realized through use
Adjusted income
$
Noncontrolling share
%
Noncontrolling interest
$ .
Parent Pinto Company Income Distribution
Deferred profit in
Internally generated
ending inventory
$
net income
$
Realized profit in
beginning inventory
% Sands adjusted
income of $
Controlling interest
$ .
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!