Problem 4-2A Preparing a work sheet, adjusting and closingentries, and financial statements LO C3, P1, P2
The following unadjusted trial balance is for ACE CONSTRUCTIONCO. as of the end of its 2017 fiscal year. The June 30, 2016,credit balance of the owner’s capital account was $52,300, and theowner invested $24,000 cash in the company during the 2017 fiscalyear.
ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2017 |
No. | Account Title | Debit | | Credit |
101 | Cash | $ | 16,000 | | | | | |
126 | Supplies | | 8,000 | | | | | |
128 | Prepaid insurance | | 6,500 | | | | | |
167 | Equipment | | 132,760 | | | | | |
168 | Accumulated depreciation—Equipment | | | | | $ | 27,500 | |
201 | Accounts payable | | | | | | 6,000 | |
203 | Interest payable | | | | | | 0 | |
208 | Rent payable | | | | | | 0 | |
210 | Wages payable | | | | | | 0 | |
213 | Property taxes payable | | | | | | 0 | |
251 | Long-term notes payable | | | | | | 24,000 | |
301 | V. Ace, Capital | | | | | | 76,300 | |
302 | V. Ace, Withdrawals | | 30,500 | | | | | |
401 | Construction fees earned | | | | | | 133,000 | |
612 | Depreciation expense—Equipment | | 0 | | | | | |
623 | Wages expense | | 48,000 | | | | | |
633 | Interest expense | | 2,640 | | | | | |
637 | Insurance expense | | 0 | | | | | |
640 | Rent expense | | 12,000 | | | | | |
652 | Supplies expense | | 0 | | | | | |
683 | Property taxes expense | | 4,800 | | | | | |
684 | Repairs expense | | 2,600 | | | | | |
690 | Utilities expense | | 3,000 | | | | | |
| Totals | $ | 266,800 | | | $ | 266,800 | |
|
Adjustments:
 Â
- The supplies available at the end of fiscal year 2017 had acost of $2,880.
- The cost of expired insurance for the fiscal year is$4,095.
- Annual depreciation on equipment is $8,000.
- The June utilities expense of $600 is not included in theunadjusted trial balance because the bill arrived after the trialbalance was prepared. The $600 amount owed needs to berecorded.
- The company’s employees have earned $1,200 of accrued wages atfiscal year-end.
- The rent expense incurred and not yet paid or recorded atfiscal year-end is $100.
- Additional property taxes of $600 have been assessed for thisfiscal year but have not been paid or recorded in theaccounts.
- The long-term note payable bears interest at 12% per year. Theunadjusted Interest Expense account equals the amount paid for thefirst 11 months of the 2017 fiscal year. The $240 accrued interestfor June has not yet been paid or recorded. (The company isrequired to make a $5,500 payment toward the note payable duringthe 2018 fiscal year.)
Required:
1. Prepare a 10-column work sheet for fiscal year 2017,starting with the unadjusted trial balance and includingadjustments based on the additional facts.
2a. Prepare the adjusting entries. (all dated June30, 2017).
2b. Prepare the closing entries. (all dated June30, 2017):
3a. Prepare the income statement for the yearended June 30.
3b. Prepare the statement of owner's equity forthe year ended June 30.
3c. Prepare the classified balance sheet at June30, 2017.