Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. problem #4 calculate npv, payback, discounted payb

Problem #4 Calculate NPV, Payback, Discounted Payback, IRR and Modified IRR for the following project Initial Investment: -100,000 Annual...

Free

50.1K

Verified Solution

Question

Finance

Problem #4

Calculate NPV, Payback, Discounted Payback, IRR and Modified IRRfor the following project

Initial Investment: -100,000

Annual project cash flow 22,000 for 6 years

Cost of capital is 6%

Answer & Explanation Solved by verified expert
3.8 Ratings (565 Votes)

Year Cash flow PVIF @ 6% present value A Cumulative cash flow Discounted Cumulative cash flow
0 -100000     1.0000 (100,000.00) (100,000.00) (100,000.00)
1 22000     0.9434      20,754.72     (78,000.00)     (79,245.28)
2 22000     0.8900      19,579.92     (56,000.00)     (59,665.36)
3 22000     0.8396      18,471.62     (34,000.00)     (41,193.74)
4 22000     0.7921      17,426.06     (12,000.00)     (23,767.68)
5 22000     0.7473      16,439.68      10,000.00       (7,328.00)
6 22000     0.7050      15,509.13      32,000.00         8,181.14
        8,181.14      32,000.00      16,362.27
Ans 1) NPV =         8,181.14
Ans 2) Payback period =                4.55 year
=4+12000/22000
Ans 3) Discounted payback period =
=5+7328/15509.13                4.47 year
Ans 4) IRR = 8.56%
Ans 5) MIRR= 7.40%

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Problem #4Calculate NPV, Payback, Discounted Payback, IRR and Modified IRRfor the following projectInitial Investment: -100,000Annual project cash flow 22,000 for 6 yearsCost of capital is 6%

Other questions asked by students

Basic Math
1.2K views

Consider the function f(x) = x 4 − 4x 2 . Determine the following: • The (x,y)...

Psychology
1.2K views

women's alcohol and drug use during pregnancy can have harmful consequences for both women and their...

Basic Math
1.2K views

Review Course Packet on factoring techniques Simplify the expression by first pulling out any common...

Calculus
1.2K views

Suppose f(x) = 3x and r(x) = ?3x. Find and simplify the composite function r(f(x))

Calculus
1.2K views

x x 2 x 1 a Find the following limits If an answer does not...

Calculus
1.2K views

Find the amplitude period and horizontal shift of the function y 8 sin 8 sin...

Algebra
1.2K views

A 62-year-old widow is experiencing difficulty paying her bills. Her homestead is paid for, but...

Algebra
1.2K views

Rewrite the logarithm as an exponential equation 2 log 16 24 16 16 4 416...

Accounting
1.2K views

Transacciones de Ventas y Recibos de Efectivo Sourk Distributors es una empresa minorista. Las...

Accounting
1.2K views

1. What is the average annual (historic) return on the hedge fund? Remember the reported...

Accounting
1.2K views

Walsh Company manufactures and sells one product. The following information pertains to each of the...

Accounting
1.2K views

Page 2 of 4 Question 2 (8 points) It is summer 2021 and the COVID-19...