Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8] The comparative balance...

50.1K

Verified Solution

Question

Accounting

Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8]

The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 126 $ 90
Accounts receivable 199 212
Investment revenue receivable 16 13
Inventory 214 209
Prepaid insurance 14 21
Long-term investment 184 134
Land 214 159
Buildings and equipment 421 418
Less: Accumulated depreciation (107 ) (138 )
Patent 41 44
$ 1,322 $ 1,162
Liabilities
Accounts payable $ 59 $ 83
Salaries payable 16 21
Bond interest payable 18 13
Income tax payable 21 23
Deferred income tax liability 29 17
Notes payable 28 0
Lease liability 83 0
Bonds payable 224 293
Less: Discount on bonds (31 ) (34 )
Shareholders Equity
Common stock 457 419
Paid-in capitalexcess of par 113 94
Preferred stock 84 0
Retained earnings 239 233
Less: Treasury stock (18 ) 0
$ 1,322 $ 1,162

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues and gain:
Sales revenue $ 487
Investment revenue 21
Gain on sale of treasury bills 3 $ 511
Expenses and loss:
Cost of goods sold 189
Salaries expense 82
Depreciation expense 13
Patent amortization expense 3
Insurance expense 16
Bond interest expense 37
Loss on machine damage 26
Income tax expense 45 411
Net income $ 100

Additional information from the accounting records:

  1. Investment revenue includes Arduous Companys $16 million share of the net income of Demur Company, an equity method investee.
  2. Treasury bills were sold during 2018 at a gain of $3 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.
  3. A machine originally costing $88 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $18 million.
  4. Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $12 million.
  5. The preferred stock of Tory Corporation was purchased for $34 million as a long-term investment.
  6. Land costing $55 million was acquired by issuing $27 million cash and a 12%, four-year, $28 million note payable to the seller.
  7. The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $91 million. Annual lease payments of $8 million are paid at the beginning of each year starting January 1, 2018.
  8. $69 million of bonds were retired at maturity.
  9. In February, Arduous issued a stock dividend (7.6 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. Also the company paid a cash dividend.
  10. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $18.00 million.

Required: Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students