60.1K

Verified Solution

Link Copied!

Presented below are the 2016 income statement and comparative balance sheets for Santana Industries.

SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2016 ($ in thousands)
Sales revenue	$	17,250
Service revenue		6,400
Total revenue			$	23,650
Operating expenses:
Cost of goods sold		8,700
Selling		3,900
General and administrative		3,000
Total operating expenses				15,600
Operating income				8,050
Interest expense				350
Income before income taxes				7,700
Income tax expense				4,000
Net income			$	3,700

Balance Sheet Information ($ in thousands)	Dec. 31, 2016			Dec. 31, 2015
Assets:
Cash	$	8,850		$	3,550
Accounts receivable		5,500			3,700
Inventory		7,000			4,500
Prepaid rent		300			600
Plant and equipment		17,500			15,000
Less: Accumulated depreciation		(6,600	)		(6,000	)
Total assets	$	32,550		$	21,350
Liabilities and Shareholders Equity:
Accounts payable	$	4,400		$	2,600
Interest payable		250			0
Deferred service revenue		1,100			750
Income taxes payable		700			1,100
Loan payable (due 12/31/2018)		8,000			0
Common stock		11,500			11,500
Retained earnings		6,600			5,400
Total liabilities and shareholders' equity	$	32,550		$	21,350

Additional information for the 2016 fiscal year ($ in thousands):
1.	Cash dividends of $2,500 were declared and paid.
2.	Equipment costing $7,000 was purchased with cash.
3.	Equipment with a book value of $2,000 (cost of $4,500 less accumulated depreciation of $2,500) was sold for $2,000.
4.	Depreciation of $3,100 is included in operating expenses.

Required:

Prepare Santana Industries' 2016 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)

Answer & Explanation Solved by verified expert

See Answer