Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has...
50.1K
Verified Solution
Link Copied!
Question
Accounting
Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.
ABC Not-for-Profit
XYZ Not-for-Profit
Statement of Activities
Unrestricted
Temporarily Restricted
Unrestricted
Temporarily Restricted
Revenues
Program service revenue
$
6,695,000
$
2,360,000
Contribution revenues
3,437,500
$
761,000
3,310,000
Grant revenue
107,000
$
1,036,000
Net gains on endowment investments
18,600
Net assets released from restriction
Satisfaction of program restrictions
472,000
(472,000
)
707,000
(707,000
)
Total revenues
10,623,100
396,000
6,377,000
329,000
Expenses
Education program expenses
6,721,000
1,570,000
Research program expense
1,267,000
2,806,000
Total program service expenses
7,988,000
4,376,000
Fund-raising
566,000
411,000
Administration
661,000
1,240,000
Total supporting service expenses
1,227,000
1,651,000
Total expenses
9,215,000
6,027,000
Increase in net assets
1,408,100
396,000
350,000
329,000
Net assets January 1
4,219,000
770,000
1,048,500
331,000
Net assets December 31
$
5,627,100
$
1,166,000
$
1,398,500
$
660,000
Statement of Net Assets
ABC Not-for-Profit
XYZ Not-for-Profit
Current assets
Cash
$
216,000
$
367,000
Short-term cash equivalents
276,000
100,100
Supplies inventories
43,000
161,000
Receivables
450,500
199,500
Total current assets
985,500
827,600
Noncurrent assets
Noncurrent pledges receivable
276,000
Endowment investments
2,700,000
Land, buildings, and equipment (net)
3,186,000
1,779,000
Total noncurrent assets
6,162,000
1,779,000
Total assets
$
7,147,500
$
2,606,600
Current liabilities
Accounts payable
$
34,000
$
140,000
Total current liabilities
34,000
140,000
Noncurrent liabilities
Notes payable
189,500
Total noncurrent liabilities
189,500
Total liabilities
223,500
140,000
Net Assets
Unrestricted
4,036,000
2,375,500
Donor restricted for purpose
166,000
91,100
Donor restricted for endowment
2,700,000
0
Total net assets
6,902,000
2,466,600
Total liabilities and net assets
$
7,125,500
$
2,606,600
Required:a. Calculate the following ratios (assume depreciation expense is $761,000 for both organizations and is allocated among program and supporting expenses):
Program expense.
Fund-raising efficiency.
Days cash on hand.
Working capital (expressed in days).
b. For each ratio, which of the two organizations has the stronger ratio. (Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.)
Required: a. Calculate the following ratios (assume depreclation expense is $761,000 for both organizations and is allocated among program and supporting expenses]: - Program expense. - Fund-raising efficlency. - Days cash on hand. - Working capital (expressed in days). b. For each ratio, which of the two organizations has the stronger ratio. (Assume 365 days in a year. Do not round intermedlate calculations. Round "Program expense" answers to 1 decimal place and "Fund-ralsing efficiency" answers to 3 decimal places and "Days cash on hand". "Working capltal" answers to nearest whole number.) Required: a. Calculate the following ratios (assume depreclation expense is $761,000 for both organizations and is allocated among program and supporting expenses]: - Program expense. - Fund-raising efficlency. - Days cash on hand. - Working capital (expressed in days). b. For each ratio, which of the two organizations has the stronger ratio. (Assume 365 days in a year. Do not round intermedlate calculations. Round "Program expense" answers to 1 decimal place and "Fund-ralsing efficiency" answers to 3 decimal places and "Days cash on hand". "Working capltal" answers to nearest whole number.)
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!