| | | | |
| | | | | | | | | | | | | |
| Assets: | | Liabilities: | | | | | | | | | | |
| Property, plant, equip | $23,000 | Accounts payable | $6,600 | | | | | | | | | |
| Accounts receivable | $7,000 | Long-term debt | $16,000 | | | | | | | | | |
| Cash | $9,000 | | | | | | | | | | | |
| Inventory | $4,000 | | | | | | | | | | | |
| Supplies | $1,600 | S/E: | | | | | | | | | | |
| | | Common stock | $22,000 | | | | | | | | | |
| Total assets | $44,600 | Liab & S/E | $44,600 | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | |
Above is the preliminary November 30, 2020 Trial Balance. | | | | |
Following are further details that you have discovered and require inclusion in the Nov 30 F/S. | | | | |
Prepare AJE's, post to T accounts and prepare financial statements for Nov 30, 2020 (Balance Sheet, I/S and R/E) | | | | |
See tabs below for AJE's, T-accounts and F/S (make sure F/S is properly classified and presented | | | | |
| | | | |
1 - A cash sale was made for $2,100 on Nov 15 related costs were $1,100 | | | | |
2 -The LT debt was taken out on November 6, 2020. 5 year term with monthly payments on the 24nd of each month. Interest rate is 9%. | | | | | | | | | | | |
3 - Wages are due at Nov 30 for $1,950 tax withholding rate is 9%, withholding rate is 3% (employer match is required). | | | | |
4 - Nov 30, 2020 supplies account was $600. | | | | |
5 - Insurance was purchased on Nov 30 for $390 for a year. | | | | |
6 - Credit sales of $2,100 were made on Nov 22 (n/30). Related costs were $440. | | | | |
7 - $1,800 of A/P were paid on Nov 22. | | | | |
8 - Rent of $1,100 was paid in cash on Nov 1. | | | | |
9 - A $300 dividend was declared on Nov 29, for payment on Dec 8, 2020. | | | | |
10 - The PP&E was acquired on Nov 15 and has an estimated life of 6 years. | | | | |
11 - A $250 cash deposit was required when the rental was entered into on Nov 2. | | | | |
12 - Services for Nov to Jan were paid for in advance on Nov 3 for $300. Equal services through Nov to Dec. | | | | |
13 - Confirmation of a major sale was received on November 29 for $12,000 this sale will be produced and shipped on Dec 3. | | | | |
14 - The company issued a further $1,200 of common stock on Nov 27. |