Prepare a statement of cash flows, using the indirect method of presenting cash flows from...

60.1K

Verified Solution

Question

Accounting

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 701,950 $ 755,530
Accounts receivable (net) 638,770 582,620
Inventories 968,690 891,480
Prepaid expenses 22,460 26,670
Land 241,470 365,010
Buildings 1,116,100 687,910
Accumulated depreciation-buildings (315,880) (294,820)
Equipment 393,090 347,470
Accumulated depreciation-equipment (108,100) (121,440)
Total assets $3,658,550 $3,240,430
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 695,120 $ 733,540
Bonds payable 204,880 0
Common stock, $20 par 241,000 89,000
Paid-in capital: Excess of issue price over par-common stock 579,000 427,000
Retained earnings 1,938,550 1,990,890
Total liabilities and stockholders' equity $3,658,550 $3,240,430

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 365,010
Apr. 20 Realized $114,900 cash from sale 123,540 241,470

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 687,910
Apr. 20 Acquired for cash 428,190 1,116,100

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 294,820
Dec. 31 Depreciation for year 21,060 315,880

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 347,470
Jan. 26 Discarded, no salvage 38,200 309,270
Aug. 11 Purchased for cash 83,820 393,090

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 121,440
Jan. 26 Equipment discarded 38,200 83,240
Dec. 31 Depreciation for year 24,860 108,100

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 204,880 204,880

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 89,000
Dec. 7 Issued 7,600 shares of common stock for $40 per share 152,000 241,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 427,000
Dec. 7 Issued 7,600 shares of common stock for $40 per share 152,000 579,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,990,890
Dec. 31 Net loss 25,200 1,965,690
Dec. 31 Cash dividends 27,140 1,938,550

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students