Prepare a "Cash Flow Budget" for the Too Bicycle Manufacturing Company. The owner will be...

90.2K

Verified Solution

Question

Accounting

image
image
Prepare a "Cash Flow Budget" for the Too Bicycle Manufacturing Company. The owner will be withdrawing $ 4,500.00 per month for personal expenses. Plus, you get a $10,000 loan in January. It is expected to have a cash balance of 20,000 monthly Projected sales December - 70,000.00 January - 50,000.00 February - 50,000.00 March - 60,000.00 April - 50,000.00 80% of sales are on credit and will be charged; 20% at 30 days, 50% at 60 days and 30% at 90 days . Cost of what is sold is 20% of monthly sales and is paid in full after thirty days Salaries represent 5% of sales Profits represent a monthly expense of $ 3,000.00 The capital gain represents an expense of 1,500.00 dollars per year Rent is equivalent to 6,000.00 dollars per year Payment of tax of 5000.00 in April A) Income received December, January, February, March, April Cash 30 60 90 Total B) (Flujos de efectivos) Cash flow JANUARY, FEBRUARY, MARCH, APRIL Previous balance Income C.G.S Cash available Total expenditures Tax Cash flow

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students