POST SERIES A CAPTABLE EXERCISE Round Shareholder Medium Capital Num of Shares Share % Share...
90.2K
Verified Solution
Question
Accounting
POST SERIES A CAPTABLE EXERCISE Round Shareholder Medium Capital Num of Shares Share % Share Price Founder $4,800 sX.XX Jill 4,800,000 XX% common Founder $3,200 3,200,000 Jack common Blackbox Seed SAFE $2,500,000 SAFE 2,500,000 Seed Opaque Series A prefered prefered prefered $1,000,000 Blackbox Series A Cormorant $4,000,000 2,000,000 Provident Series A Stock Option Stock Option ESOP 2,000,000 2,000,000 Total Shares Outstanding 100.00% $15,000,000 PRE-MONEY VALUATION SERIES A SHARE PRICE Multiple Post Series A Value MISC ex) 1000x S x0oxx.xoox SAFE; $2.5M @ 20% discount of Series A share price (converted to Seris A shares) SAFE; $2.5M @ $10M Valuation Cap (converted to Series A shares) Series A $1M New investor New investor Assuming it is fully vested and exercised TOTAL


Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Best
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.