POST SERIES A CAPTABLE EXERCISE Round Shareholder Medium Capital Num of Shares Share % Share...

90.2K

Verified Solution

Question

Accounting

image
image
POST SERIES A CAPTABLE EXERCISE Round Shareholder Medium Capital Num of Shares Share % Share Price Founder $4,800 sX.XX Jill 4,800,000 XX% common Founder $3,200 3,200,000 Jack common Blackbox Seed SAFE $2,500,000 SAFE 2,500,000 Seed Opaque Series A prefered prefered prefered $1,000,000 Blackbox Series A Cormorant $4,000,000 2,000,000 Provident Series A Stock Option Stock Option ESOP 2,000,000 2,000,000 Total Shares Outstanding 100.00% $15,000,000 PRE-MONEY VALUATION SERIES A SHARE PRICE Multiple Post Series A Value MISC ex) 1000x S x0oxx.xoox SAFE; $2.5M @ 20% discount of Series A share price (converted to Seris A shares) SAFE; $2.5M @ $10M Valuation Cap (converted to Series A shares) Series A $1M New investor New investor Assuming it is fully vested and exercised TOTAL

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students