Please show full work if possible, would like to be able to understand the problem and...

Free

80.2K

Verified Solution

Question

Finance

Please show full work if possible, would like to be able tounderstand the problem and solution.

  1. Lion Inc. recently hire you as a consultant to estimate thecompany’s WACC. You have

obtained the following information.

(1) The firm’s noncallable bonds mature in 20 years, have an 8%annual coupon, a par

value of $1,000, and a market price of $1,050.

(2) The company’s tax rate is 40%.

(3) The risk-free rate is 4.50% and the market risk premium is5.50%. The stock has a

beta of 1.20.

(4) The target capital structure consists of 35% debt and theremainder is common

stock.

(5) The firm uses the CAPM to estimate the cost of equity, andit does not expect to

issue any new common stock.

Please identify the company’s WACC

A. 7.16%

B. 7.54%

C. 7.93%

D. 8.35%

E. 8.79%

Answer & Explanation Solved by verified expert
4.1 Ratings (601 Votes)

Weight of equity = 1-D/A
Weight of equity = 1-0.35
W(E)=0.65
Weight of debt = D/A
Weight of debt = 0.35
W(D)=0.35
Cost of equity
As per CAPM
Cost of equity = risk-free rate + beta * (Market risk premium)
Cost of equity% = 4.5 + 1.2 * (5.5)
Cost of equity% = 11.1
Cost of debt
                  K = N
Bond Price =? [(Annual Coupon)/(1 + YTM)^k]     +   Par value/(1 + YTM)^N
                   k=1
                  K =20
1050 =? [(8*1000/100)/(1 + YTM/100)^k]     +   1000/(1 + YTM/100)^20
                   k=1
YTM = 7.5091959827
After tax cost of debt = cost of debt*(1-tax rate)
After tax cost of debt = 7.5091959827*(1-0.4)
= 4.50551758962
WACC=after tax cost of debt*W(D)+cost of equity*W(E)
WACC=4.51*0.35+11.1*0.65
WACC =8.79%

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Please show full work if possible, would like to be able tounderstand the problem and solution.Lion Inc. recently hire you as a consultant to estimate thecompany’s WACC. You haveobtained the following information.(1) The firm’s noncallable bonds mature in 20 years, have an 8%annual coupon, a parvalue of $1,000, and a market price of $1,050.(2) The company’s tax rate is 40%.(3) The risk-free rate is 4.50% and the market risk premium is5.50%. The stock has abeta of 1.20.(4) The target capital structure consists of 35% debt and theremainder is commonstock.(5) The firm uses the CAPM to estimate the cost of equity, andit does not expect toissue any new common stock.Please identify the company’s WACCA. 7.16%B. 7.54%C. 7.93%D. 8.35%E. 8.79%

Other questions asked by students