Please see the income statement and balance sheet information below for Vandelay Industries and prepare...
60.1K
Verified Solution
Link Copied!
Question
Finance
Please see the income statement and balance sheet information below for Vandelay Industries and prepare a statement of cash flows. Please label with the appropriate categories: operating activities, investing activities and financing activities.
Assume that Vandelay had no amortization expenses, just depreciation. *Additionally, Vandelay Industries made dividend payments of $11,000 in 2015.
$ Vandelay Industries' Income Statement 2014 Net sales $ 3,432,000 Cost of Goods Sold Except Depr. 2,864,000 Depreciation and amortization 18,900 Other Operating Expenses 340,000 Total Operating Costs $ 3,222,900 EBIT $ 209,100 Less interest 62,500 Pre-tax earnings $ 146,600 Taxes (40%) 58,640 Net Income $ 87,960 $ $ 2015 5,834,400 4,784,208 116,960 720,000 5,621,168 213,232 175,000 38,232 15,293 22.939 $ $ $ Vandelay Industries' Balance Sheets 2014 2015 $ Assets Cash and equivalents Accounts receivable Inventories Total current assets Net Fixed Assets Total assets $ 9,000 351,200 715,200 $ 1,075,400 $ 344 800 $ 1,420,200 125,357 632,160 1,287,360 2,044,877 939,790 2.984 667 $ $ $ $ Liabilities and equity Accounts payable Notes payable Accruals Total current liabilities Long-term bonds Common Stock Retained Earnings Total Equity Total Liabilites and Equity $ 145,600 151,400 136,000 $ 433,000 $ 323,432 460,000 203,768 $ 663,768 $ 1,420,200 $ $ 324,000 700,000 284.960 1,308960 1,000,000 460,000 215,707 675,707 2,984,667 $ $
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!