PLEASE PROVIDE EXCEL SHEET WORK. Attach excel sheet work as well pls. You are an...

70.2K

Verified Solution

Question

Finance

PLEASE PROVIDE EXCEL SHEET WORK. Attach excel sheet work as well pls. You are an Acquisition Offer for an Investment Bank. Your Discount Rate is 5.8%.

The Company:

Gross Income:

Year 1: $610,261

Year 2: $644,746

Year 3: $676,561

Year 4: $694,712

Year 5: $713,206

Year 6: $716,050

You have estimated the cost of operations at the company to be 40%. Additionally, you believe that the ever-changing processing world requires constant upgrades to equipment. Therefore, you are projecting a new file server and workstations will need to be purchased in year two. The cost of the new system is $75.000. You believe a fair Growth Rate is 2%. Your WACC is 5.3%. The asking price is $5,100,000. Your firm requires all investment models to be based upon 5years.

Questions:

1. What is the Residual Rate? Hint: What is the formula for Residual Rate?
2. What is the Capitalization Rate? Hint: What is the formula for Capitalization Rate?
3. What is the IRR of the acquisition?
4. What is the NPV of the acquisition?
5. Do you recommend this acquisition? Explain.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students