80.2K

Verified Solution

Link Copied!

please print clearly. thank you!

Requirement 1. Compute the payback period, the ARR the NPV, and the approximate IRR of this investment (if you use the tables to compute th The payback period is years (Round the percentage to the nearest tenth percent.) The ARR (accounting rate of return) is (Round your answer to the nearest whole dollar) Net present value $ The IRR (internal rate of return) is between Requirement 2. Recommend whether the c this project 16% and 18% Recommendation 20% and 22% 22% and 24% 18% and 20% Enter any number in the edit fields and then connue to the next question Ocean World is considering purchasing a waterpark in Fort Worth, Texas, for $2,300,000. The now facility will generato annuale cash flows of $530.000 for ten years Engineerssimate that the facility will remain useful for ten years and have no residual value. The company uses straight-line depreciation its owners want payback in less than five years and an AR of 10% or more Management uses a 14 hurdle rate on investments of this nature Click the icon to view the present value annuity table) (Click the loon to view the present value table) Click the icon to view the future value annuty table) Click the icon to view the future valuate Road the requirements Requirement 1. Compute the payback period, the ARR, the NPV, and the approximate IRR of this investment. (if you use the tables to compute the IRR wwer with the closest interest rate shown in the tables.) i Reference ngin ana Periods 3 4 5 6 ses 1% 0.990 1.970 2.941 3.902 4.853 5.795 6.728 7.652 .566 9.471 10.368 11 255 12. 134 13.004 7 8 2% 0.980 1.942 2.884 3808 4.713 5.601 6.472 7.325 8. 162 8.983 9.787 10.575 11.348 12.106 Present Value of Annuity of $1 5% 6% 8% 10% 0.952 0.943 0.926 0.909 1859 1833 1783 1736 2.723 2.673 2577 2487 3.546 3.465 3 312 3.170 4.329 4212 3.993 3.791 5.076 4917 4.623 4.355 5.786 5582 5 206 4.868 6.463 6.210 5.747 5.335 7.108 6.802 6 247 5.759 7.722 7.360 6.710 6.145 8.306 7.887 7.139 6.495 8.863 8384. 7.536 6 814 9.394 8.853 7 904 7.103 9.8999 295 8 244 7.367 3% 4% 0.971 0.962 1.913 1.886 2829 2.775 3.717 3.630 4.580 4.452 5.417 5242 6.230 6.002 7.020 6.733 7.786 7.435 8.530 8.111 92538.760 9.954 9 385 10.635 9.986 11 296 10.563 12% 14% 0.893 0877 1690 1.647 2402 2322 3.037 2914 3.605 3.433 4.111 3.889 4.564 4288 4.968 4.639 5328 4.946 5.650 5216 5.938 5453 6.194 5.660 6.424 5842 6.628 6.002 16% 18% 20% 0.862 0.847 0833 1.605 1.588 1.528 2246 2.174 2.106 2798 2.690 2589 3274 3.127 2 991 3.685 3.498 3326 4.039 3812 3.605 4.344 4.078 3837 4.607 4.303 4.031 4.833 4.494 4.192 5029 4.656 4.327 5.1974793 4439 5342 4910 4533 5.468 5.008 4.611 9 8 Print Done Periods 1 0 1% .990 2% 0.980 3% 0.971 3 4 0 0 .971 .961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 4% 0.962 925 0.889 0.855 0822 0.790 0.760 0.731 0.703 0.676 0.650 0.625 0.601 0.577 Present Value of $1 5% 6% 8% 10% 12% 0.952 0.943 0.926 0.909 0.893 0.907 0.890 0.857 0.826 0.797 0.864 0.840 0.794 0.751 0.712 0.823 0.792 0.735 0.683 0.636 0784 0.747 0.681 0.621 0.567 0.746 0.705 0.630 0.564 0.507 0.711 0.665 0.583 0.513 0.452 0.677 0.627 0.540 0.467 0.404 0.645 0.592 0.500 0.424 0.361 0.614 0.558 0.463 0.386 0.322 0.585 0.527 0.429 0.350 0 287 0.557 0.497 0.397 0.3190 257 0.530 0.469 0.368 0.2900229 0.505 0.442 0.340 0.263 0 205 14% 0.877 0.769 0.675 0.592 0.519 0.456 0.400 0.351 0.308 0.270 0237 0208 0.182 0.160 16% 18% 20% 0862 0.847 0833 0.743 0.718 0.694 0.641 0.609 0.579 0.552 0.516 0.482 0.476 0.437 0.402 0.410 0.370 0.335 0.354 03140 279 0.305 0 266 0233 0.263 0225 0.194 0.227 0.191 0.162 0.195 0.162 0.135 0.168 0.137 0.112 0.145 0.116 0.093 0.125 0.099 0.078 Print Done Periods 3% 5% 14% 1.000 2140 3.440 4921 6.610 1% 2% 1000 1.000 2010 2020 3030 3.080 4.060 4122 5 101 5204 6.152 6 308 7214 7434 8286 8.583 9389 9.755 10.462 10.950 11 567 12.169 12 683 13.412 13 809 14.680 14.94715.974 1.000 2030 3091 4.184 5309 6.468 7.662 8892 10.159 11.464 12 808 14.192 15.618 17.086 1.000 2040 3.122 4246 5.416 6633 7.898 9214 10.583 12.008 Future Value of Annuity of $1 8% 10% 1.000 1 000 1.000 1.000 2050 2060 2080 2100 3.153 3.184 3246 3.310 4310 4375 4.506 4.641 5.526 5637 5.887 6.105 6802 6.975 7336 7.716 8.142 8394 8.923 9.487 9549 9 897 10.637 11.438 11.027 11.491 12 488 13579 12.578 13.181 14487 15 937 14 207 14.972 16.645 18.531 15 917 16870 18.977 21.384 17.713 18882 21.495 24.523 19.599 21.015 24 215 27.975 12% 1.000 2.120 3374 4.779 6353 8.115 10 089 12 300 14.776 17.549 20.655 24.133 28 029 32 393 8538 10.730 13233 16 085 19337 16% 1.000 2.180 3.506 5086 6.877 8977 11.414 14 240 17.519 21321 25.733 30 850 36.786 43 672 18% 1 000 2.180 3572 5215 7 154 9442 12.142 15.327 19.088 23.521 28.755 34 931 42219 50 818 20% 1.000 2 200 3.840 5368 7442 9930 12916 16.499 20.799 25959 32.150 39581 48 497 59.196 13.488 15.026 16.627 18 292 23.045 27 271 32 089 37.581 Print Done Periods 5% 12% 1% 1010 1.020 16% 1.160 1346 1561 1030 1811 COWN 1041 1.051 1.062 1072 1083 1.094 1 105 1.116 1.127 1.138 1.149 2% 1020 1040 1061 1 082 1.104 1.126 1.149 1.172 1.196 1219 1 243 1268 3% 1.030 1.061 1.093 1.126 1.159 1.194 1230 1267 1.305 1 344 4% 1,040 1082 1.125 1.170 1.217 1205 1316 1369 1.423 1.480 1.050 1.103 1.158 1216 1 276 1340 1.407 1477 1.551 1.629 1.710 1.796 1886 1.980 Future Value of $1 8% 1.060 1 080 1.124 1.156 1.191 1280 1 282 1380 1338 1 409 1419 1587 1.714 1 851 1689 1999 2159 1 898 2332 2012 2 518 2.133 2720 2 261 2 937 10% 1.100 1210 1331 1464 1 611 1.772 1949 2.144 2358 2594 2853 3.138 3.452 3.797 1.120 1254 1 405 1574 1.782 1974 2211 2476 2773 3.106 3.479 14% 1.140 1 300 1482 1.689 1.925 2195 2 502 2853 3252 3.707 4226 4 818 5 492 8281 2. 100 2436 2828 3278 3.803 4411 5.117 5938 8 886 7988 18% 1 180 1382 1643 1939 2288 2700 3.185 3759 4435 5234 6.176 7288 8.599 10 147 20% 1200 1440 1728 2074 2488 2996 3583 4300 5.160 8.192 7430 8916 10.699 12839 1791 1384 3.898 1.539 1.601 1.885 1.732 1426 1469 1513 1 294 1 319 1

Answer & Explanation Solved by verified expert

See Answer