70.2K

Verified Solution

Link Copied!

Please help with both questions!

The following table tracks the main components of working capital over the life of a four-year project. 2023 Accounts receivable Inventory Accounts payable 2019 0 82,000 28,500 2020 164,000 137,000 53,500 2021 239,000 137,000 57,000 2022 204,000 102,000 38,500 OOON Calculate net working capital and the cash inflows and outflows due to investment in working capital. (Negative answers should be indicated by a minus sign.) 2019 2020 2021 2022 2023 Net working capital Cash flows A project requires an initial investment of $100,000 and is expected to produce a cash inflow before tax of $27,700 per year for five years. Company A has substantial accumulated tax losses and is unlikely to pay taxes in the foreseeable future. Company B pays corporate taxes at a rate of 21% and can claim 100% bonus depreciation on the investment. Suppose the opportunity cost of capital is 11%. Ignore inflation. a. Calculate project NPV for each company. (Do not round intermediate calculations. Round your answers to the nearest whole dollar amount.) NPV Company A Company B b. What is the IRR of the after-tax cash flows for each company? (Do not round intermediate calculations. Enter your answers as a percent rounded to 1 decimal places.) IRR Company A Company B

Answer & Explanation Solved by verified expert

See Answer