Please help me fill in what is left on the account affecting the: (impact on...
50.1K
Verified Solution
Link Copied!
Question
Accounting
Please help me fill in what is left on the account affecting the: (impact on net income)
Mitchell Technical Institute (MTI), a school owned by Rick Mitchell, provides training to individuals who pay tuition directly to the school. MTI also offers training to groups in off-site locations. Its unadjusted trial balance as of December 31, 2018, is found on the trial balance tab. MTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Descriptions of items a through h that require adjusting entries on December 31 follow.
An analysis of MTIs insurance policies shows that $2,500 of coverage has expired.
An inventory count shows that teaching supplies costing $3,600 are available at year-end.
Annual depreciation on the equipment is $5,600.
Annual depreciation on the professional library is $10,600.
On November 1, MTI agreed to do a special six-month course (starting immediately) for a client. The contract calls for a monthly fee of $3,400, and the client paid the first five months fees in advance. When the cash was received, the Unearned Training Fees account was credited.
On October 15, MTI agreed to teach a four-month class (beginning immediately) for an executive with payment due at the end of the class. At December 31, $4,200 of the tuition has been earned by MTI.
MTIs two employees are paid weekly. As of the end of the year, two days salaries have accrued at the rate of $200 per day for each employee.
The balance in the Prepaid Rent account represents rent for December.
Mitchell Technical Institute
Trial Balance
December 31, 2017
Account Title
Debit
Credit
Cash
53,075
Teaching supplies
9,000
Prepaid insurance
10,000
Prepaid rent
4,200
Professional library
53,000
Accumulated depreciation - Professional library
21,200
Equipment
56,000
Accumulated depreciation - Equipment
11,200
Accounts payable
28,400
Unearned training fees
17,000
Common stock
11,000
Retained earnings
89,000
Dividends
52,100
Tuition fees earned
128,000
Training fees earned
42,000
Salaries expense
51,200
Rent expense
46,200
Advertising expense
6,225
Utilities expense
6,800
Total
347,800
347,800
Mitchell Technical Institute
Balance Sheet
December 31, 2019
Assets
Current assets
Cash
$53,075
Accounts receivable
4,200
Teaching supplies
3,600
Prepaid insurance
7,500
Prepaid rent
0
0
Total current assets
$68,375
Plant assets
Professional library
$53,000
Accumulated depreciation - Professional library
(31,800)
Professional library, net
21,200
Equipment
56,000
Accumulated depreciation - Equipment
(16,800)
Equipment, net
39,200
Total plant assets
60,400
Total assets
$128,775
Liabilities
Current liabilities
Accounts payable
$28,400
Salaries payable
800
Unearned training fees
10,200
0
Total liabilities
$39,400
Equity
Common stock
11,000
Retained earnings
78,375
Total equity
89,375
Total Liabilities & Equity
$128,775
Mitchell Technical Institute
Income Statement
For Year Ended December 31, 2019
Revenues
Training fees earned
$48,800
Tuition fees earned
132,200
0
Total revenues
$181,000
Expenses
Depreciation expense - Professional library
10,600
Depreciation expense - Equipment
5,600
Salaries expense
52,000
Insurance expense
2,500
Rent expense
50,400
Advertising expense
6,225
Utilities expense
6,800
Teaching supplies expense
5,400
0
0
Total expenses
139,525
Net income
$41,475
Account affecting the:
Impact on net income
Adjusting entry related to:
Income statement
Balance Sheet
a. Insurance
Insurance expense
Prepaid insurance
b. Teaching supplies
Teaching supplies expense
Teaching supplies
c. Depreciation - equipment
Accumulated depreciation - Equipment
d. Depreciation - library
Accumulated depreciation - Professional library
e. Training fees
Training fees earned
Unearned training fees
f. Tuition
Tuition fees earned
g. Salaries
Salaries expense
Salaries payable
h. Rent
Rent expense
Prepaid rent
Total impact on income due to adjustments
$0
Net income before adjustments
Net income after adjustments
0
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!