50.1K
Verified Solution
Link Copied!
Please explain in words please.
Balance Sheet Analysis
A.Common-size analysis
B.Horizontal analysis
2018 2017 2016 2015 31750 9500 16677 16677 20522 16464 13164 19334 6647 8339 8339 11461 15890 3918 6423 6423 10243 75101 60197 45781 36474 61797 21838 48866 B 13350 14548 29114 B 3784 @ 3759 11202 8897 4723 87547 162648 71113 131310 3373 28970 65444 37621 83462 BALANCE SHEET ASSETS Current Assets: Cash Marketable Securities Gross Receivables Less: Allowance for Bad Debts Net Trade Receivables Inventories Prepaid Expenses Other Current Assets Total Current Assets Long-Term Assets: Net langible Fixed) Assets (other than construction in progress) Construction in Progress Intangible Assets/Goodwill Investments Other Nonoperating Assets Other Operating Assets Total Long-Term Assets Total Assets LIABILITIES AND EQUITY Current Liabilities: Accounts Payable Short Term Loans Current Maturity of L.t. Debt Other Current Liabilities Total Current Liabilities Long-Term Liabilities: Long-term Debt Reserves Deferred Liabilities Noncontrolling Interest Redeemable Preferred Other Long-term Liabilities Total Long-term Liabilities Total Liabilities Shareholders' Equity: Preferred Equity Common Equity Treasury Stock APIC Accun OCL Retained Earnings Total Equity Total Liabilities and Equity 38192 34616 25309 28397 6 30199 B 23267 13582 18507 43816 68391 57883 33899 23495 24743 7694 @ 8235 20975 @ 12607 9926 27213 58788 119099 45718 103601 28381 64117 18161 52860 - 1837 - 1837 26791 -1835 19625 -1837 17188 -985 4916 8636 2545 43549 162648 27789 131310 19285 83482 13384 65444 2018 2017 2016 2015 8.0 0.0 0.0 0.0 0.6 0. 0.0 0.0 0.0 0.0 0.000 OTHER DATA Capitalized Interest Interest Portion of Rentals Liquidation value of Pref. Stock Dividends on Redeemable Pref. Dividends on Nonredeemable Pref. Dividends per Common Share Total Cash Dividends Dil. Earn. per Sh. before Nonrec. Items Market Price per Common Share Tax Rate (0-1) Connon Shares Outstanding, Diluted Weighted Average Common Shares Cash Flow from Operations Options: Option expense Net income bet. nonrec. Items not incl. opt. exp. 0.6 0.6 0.0 0.0 0.0 0.00 0.0 4.900 1478.628 0.000 491.0 484.0 38723.0 8.800 8.0 6.150 1169.470 0.000 484.0 493.0 18365.0 8.000 0.0 4.900 749.870 8.000 477.0 484. 17203.0 1.250 675.89 0.800 471.0 477.0 11290.0 0.0 0.0 FinSAS Version 20111028 Company: Analyst: Most Recent Year Available: Years Available for: Income Statement (1-5) Balance Sheet (1-5) Input Amazon, Inc. Analyst 2018 3 2018 2016 232887 2017 177866 111934 135987 139156 41322 93731 65932 94665 61828 90479 81310 12421 4166 4186 1417 848 257 199 548 0 0 9 INCOME STATEMENT Net Sales Less: Cost of Goods Sold Gross Profit Other Operating Revenue Less: Operating Expenses Operating Income Less: Interest Expense (no capitalized interest) Other Income (Expenses) Unusual or Infreq. Item; Gain (Loss) Equity in Earnings of Assoc.; Profit (Loss) Income before Taxes Less: Taxes Related to Operations N.I. before Noncontr. Inc Noncontrolling income (Loss) N.I. before Nonrecurring Items Oper. of Discontinued Segment; Incone (Loss) Disposal of Discont. Segment; Gain (Loss) Extraordinary Item; Gain (Loss) Cum. Effect of Acct Change: Gain (Loss) Net Income (Loss) -96 3796 11270 3882 1197 769 1425 2371 16073 3833 B @ 16073 3833 2371 @ @ 16073 3033 2371
Answer & Explanation
Solved by verified expert
