50.1K
Verified Solution
Link Copied!
Please create an income statement, balance sheet, and statement of stockholder's equity according to the adjusted trial balance columns.

A Byte of Accounting, Inc. Worksheet For Period Ending December 31, 2018 Income Statement Debit Credit Balance Sheet Debit Credit Adiusting Entries Debit Credit 25.00 - 8,105.00 - 1.447.50 269.00 Unadiusted Trial Balance Debit Credit 258,208.20 23,662.00 5,090.00 6,456.00 2.600.00 3,400.00 2.225.00 64,100.00 6.100.00 22,000.00 4.400.00 14.276.00 8,715.00 118.00 Account Number Name 1110 Cash 1120 Accounts Receivable 1121 Allowance for Doubtful Accounts 1130 Prepaid Insurance 1140 Prepaid Rent 1150 Supplies 1160 Inventory 1211 Office Equipment 1212 Accum. Depr.-Office Equip. 1311 Computer Equipment 1312 Accum. Depr.-Computer Equip. 2101 Accounts Payable 2102 Unearned Revenue 2103 Interest Payable 2105 Salaries and Wages Payable 2106 lincome Taxes Payable 2202 Notes Payable 2210 Bond Payable 2212 Premium on Bond Payable 3100 Common Stock 31201 Paid-In Capital in Excess of Par 3200 Retained Earnings 3300 Dividends - 6,186.25 Adiusted Trial Balance Debit Credit 258,233.20 31.767.00 3.642.50 6,187.00 2.600.00 3,282.00 2.225.00 64,100.00 12,286.25 22,000.00 8.800.00 18.34 1.00 8,715.00 22.95 1.320.00 9,891.72 4.590.00 4.400.00 4,065.00 22.95 1.320.00 9.891.72 4,590.00 192,659,64 66.600.00 14.800.00 24,000.00 192,659.64 66.600.00 14.800.00 24,000.00 2,115.00 2,115.00 440,932.00 8.130.00 449,062.00 1,320.00 31,200.00 103.400.00 4.610.00 15,055.00 4 100 | Sales Revenue 50101 Rent Expense 5020 Salaries and Wages Expense 5030 Advertising Expense 5040 Maintenance & Repairs Expense 5080 Supplies Expense 5090 Interest Expense 5100 Insurance Expense 5110 Depreciation Expense 5120 Bad Debt Expense 5140 Telephone and Internet Expense 5150 lincome Tax Expense 5300 Cost of Goods Sold 8,369.44 118.00 22.95 269.00 10,586.25 1,447.50 31,200.00 104.720.00 4.610.00 15.055.00 118.00 8.392.39 269.00 10.586.25 1.447.50 6.020.00 9,891.72 227,077.00 6,020.00 223,012.00 9,891.72 4,065.00 779,297.64 779,297.64 35,850.42 35,850.42 813,313.56 813,313.56 TOTAL NET INCOME Balance
Answer & Explanation
Solved by verified expert