Please calculate the projected financial information for 2019E & 2020E. The growth rate is 21%....
90.2K
Verified Solution
Question
Accounting
Please calculate the projected financial information for 2019E & 2020E. The growth rate is 21%.
Revenue | 2017A | 2018A | 2019E | 2020E |
Total Revenue | $7,766,000 | $7,782,000 | ||
Cost of Revenue | $4,299,000 | $4,445,000 | ||
Gross Profit | $3,467,000 | $3,337,000 | ||
Operating Expenses | ||||
Selling General and Administrative | $2,303,000 | $2,382,000 | ||
Total Operating Expenses | $6,760,000 | $7,000,000 | ||
Operating Income or Loss | $1,006,000 | $782,000 | ||
Incoming from Continuing Operations | ||||
Total Other Income/Expenses Net | ($2,000) | ($204,000) | ||
Earnings Before Interest and Taxes | $1,006,000 | $782,000 | ||
Interest Expense | ($11,000) | ($12,000) | ||
income Before Tax | $1,004,000 | $578,000 | ||
Income Tax Expense | $340,000 | $294,000 | ||
Net Income From Continuing Ops | $664,000 | $284,000 | ||
Net Income per Common Share - Basic | 4.91 | 2.22 | ||
Net Income Applicable to Common Shares | $134,000 | $127,200 |
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Best
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.