Please answer the two questions 1. What is the OCF in year 4? 2. What...
80.2K
Verified Solution
Question
Accounting
Please answer the two questions
1. What is the OCF in year 4?
2. What is the CF in year 5?
0 1 2 3 4 5 Operating cost reduction 30,000 every year, cost saving + by 5,000 Year 5 cost + by 10,000 ANWC 5,000 Sales (costs) (dep) EBIT (tax) 30,000 (20,000) 10,000 (3,500) 6,500 35,000 (20,000) 15,000 (5,250) 9,750 40,000 (20,000) 20,000 (7,000) 13,000 45,000 (20,000) 25,000 (8,750) 16,250 35,000 (20,000) 15,000 (5,250) 9,750 Cost of Equipment (100,000) Dep per year - SL 5 years (20,000) After YS, Market Value of 20,000 Book Value at the end of Year 5 Net Income + dep OCF 20,000 26,500 20,000 29,750 20,000 33,000 20,000 36,250 20,000 29,750 Buy/Build ANWC ATSV (100,000) 5,000 (5,000) 13,000 37,750 ANWC ATSV FCF FCF (95,000) 26,500 29,750 33,000 36,250 Assuming a rate of = 16% NPV = $9,089.45Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Best
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.