60.1K

Verified Solution

Link Copied!

Pinnacle Manufacturing Company
Balance Sheet - All Divisions
As of December 31
	2016		2015		2014
ASSETS	Dollar Value		Dollar Value		Dollar Value
CURRENT ASSETS
Cash and cash equivalents	$ 7,721,279		$ 7,324,846		$ 8,066,545
Accounts receivable: Trade	14,008,633		9,586,325		8,879,352
Less: Allowance for bad debts	(966,468)		(966,468)		(942,943)
Inventory	32,236,021		25,537,198		25,271,503
Prepaid expenses	119,081		106,353		102,650
Deposits	53,197		36,853		29,092
Total current assets	53,171,743		41,625,107		41,406,199
PROPERTY, PLANT, AND EQUIPMENT
Land	11,490,036		11,490,036		4,159,580
Automobiles	266,071		220,313		220,313
Accum. depreciation: Automobiles	(198,218)		(166,835)		(122,769)
Office equipment	5,494,707		5,238,368		4,924,055
Accum.depreciation: Office equipment	(2,962,472)		(2,136,395)		(1,417,025)
Manufacturing equipment	13,918,820		11,543,824		11,179,813
Accum. depreciation: Manufacturing equipment	(3,319,983)		(2,796,754)		(2,429,272)
Manufacturing building	41,106,800		38,056,625		38,056,625
Accum. depreciation: Manufacturing building	(11,098,836)		(8,410,681)		(7,074,110)
Office building	13,262,479		13,025,447		13,025,447
Accum.depreciation: Office building	(5,696,357)		(4,428,418)		(2,253,925)
Total property, plant, and equipment	62,263,047		61,635,530		58,268,732
TOTAL ASSETS	$ 115,434,790		$ 103,260,637		$ 99,674,931
LIABILITIES AND STOCKHOLDERS' EQUITY
			-		-
CURRENT LIABILITIES
Note payable: Bank	$ 11,459,080		$ 10,257,598		$ 9,631,600
Accounts payable: Trade	12,969,686		9,460,776		7,586,374
Current portion of long-term debt	3,916,739		41,070		41,070
Accrued payroll and withholding taxes	1,593,276		1,263,461		1,238,454
Accrued interest	229,575		196,545		178,478
Federal income taxes payable	244,792		307,354		265,619
Total current liabilities	30,413,148		21,526,804		18,941,595
LONG-TERM DEBT	24,420,090		22,342,006		22,379,920
STOCKHOLDERS' EQUITY
Common stock: $1 par value
Authorized: 1,500,000 shares
Issued and outstanding: 1,000,000 shares	1,000,000		1,000,000		1,000,000
Additional paid-in capital	15,717,645		15,717,645		15,717,645
Retained earnings	43,883,907		42,674,182		41,635,771
Total stockholders' equity	60,601,552		59,391,827		58,353,416
			-		-
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 115,434,790		$ 103,260,637		$ 99,674,931

can i have the percentage of each item on this balance sheet

Answer & Explanation Solved by verified expert

See Answer