Paul Swanson has an opportunity to acquire a franchise from The Yogurt Place, Inc., to dispense...

Free

70.2K

Verified Solution

Question

Accounting

Paul Swanson has an opportunity to acquire a franchise from TheYogurt Place, Inc., to dispense frozen yogurt products under TheYogurt Place name. Mr. Swanson has assembled the followinginformation relating to the franchise:

  1. A suitable location in a large shopping mall can be rented for$4,700 per month.
  2. Remodeling and necessary equipment would cost $390,000. Theequipment would have a 10-year life and a $39,000 salvage value.Straight-line depreciation would be used, and the salvage valuewould be considered in computing depreciation.
  3. Based on similar outlets elsewhere, Mr. Swanson estimates thatsales would total $500,000 per year. Ingredients would cost 20% ofsales.
  4. Operating costs would include $90,000 per year for salaries,$5,500 per year for insurance, and $47,000 per year for utilities.In addition, Mr. Swanson would have to pay a commission to TheYogurt Place, Inc., of 14.0% of sales.

Required:

1. Prepare a contribution format income statement that shows theexpected net operating income each year from the franchiseoutlet.

2-a. Compute the simple rate of return promised by theoutlet.

2-b. If Mr. Swanson requires a simple rate of return of at least21%, should he acquire the franchise?

3-a. Compute the payback period on the outlet.

3-b. If Mr. Swanson wants a payback of two years or less, willhe acquire the franchise?

Answer & Explanation Solved by verified expert
4.3 Ratings (693 Votes)

1)

PAUL SWANSON
Contribution Format Income Statement
Sales $ 500,000.00
Variable Expense
cost of ingredients $ 100,000.00
Commissions $    70,000.00 $ 170,000.00
Contribution Margin $ 330,000.00
Selling and Administrative Expense
Salaries $    90,000.00
Rent $    56,400.00
Depreciation $    35,100.00
Insurance $      5,500.00
Utilities $    47,000.00 $ 234,000.00
Net Operating Income $    96,000.00

2a)Simple rate of return = Annual incremental net operating income/Initial Investment

=96,000/390,000

25%

2b)Yes, the franchise would be acquired because it promises a rate of return in excess of 21%

3a)Payback period = Initial investment/Annual Net Cash Inflow

=390,000/(96,000+35,100)

=2.97 Years

3b)According to the payback computation, the franchise would not be acquired. The 2.97 years payback is greater than the maximum 2 years allowed.


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students