PART 1 | | | | | | |
| Fixed and Variable Cost Determinations | |
| Unit Cost Calculations | | | |
| | | | | | | |
The projected cost of a lamp is calculated based upon the projected increases or decreases to |
current costs. The present costs to manufacture one lamp are: | | |
| | | | | | | |
| Lamp Kit: | | $16.0000000 | per lamp | | | |
| Direct Labor: | 2.0000000 | per lamp (4 lamps/hr.) | |
| Variable Overhead: | 2.0000000 | per lamp | | | |
| Fixed Overhead: | 10.0000000 | per lamp (based on normal capacity of 25,000 lamps) |
| | | | | | | |
| Cost per lamp: | $30.0000000 | per lamp | | | |
| | | | | | | |
Expected increases for 20x2 | | | | | |
When calculating projected increases round to TWO ($0.00) decimal places. | |
| | | | | | | |
| 1. Material Costs are expected to increase by 5.00% . | | |
| | | | | | | |
| 2. Labor Costs are expected to increase by 6.00%. | | |
| | | | | | | |
| 3. Variable Overhead is expected to increase by 6.00%. | | |
| | | | | | | |
| 4. Fixed Overhead is expected to increase to $290,000. | | |
| | | | | | | |
| 5. Fixed Administrative expenses are expected to increase to $60,000. | |
| | | | | | | |
| 6. Variable selling expenses (measured on a per lamp basis) are expected to increase |
| by 5.00%. | | | | | |
| | | | | | | |
| 7. Fixed selling expenses are expected to be $33,000 in 20x2. | |
| | | | | | | |
| 8. Variable administrative expenses (measured a per lamp basis) are expected to |
| increase by 5.50%. | | | | |
| | | | | | | |
On the following schedule develop the following figures: | | | |
| 1- 20x2 Projected Variable Manufacturing Unit Cost of a lamp. | |
| | | | | | | |
| 2- 20x2 Projected Variable Unit Cost per lamp. | | | |
| | | | | | | |
| 3- 20x2 Projected Fixed Costs. | | | | | | | | | | | | | | To keep records of the actual cost of a special order job, a Job Order Cost System has been developed. | | | Overhead is applied at the rate of 50% of the direct labor cost. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Job Order Costing Section | | | | | | | | | | | | | | | | | | On January 1, 20x2, Division S began Job 2407 for the Client, THE BIG CHILDREN STORE. The | | | job called for 4,000 customized lamps. The following set of transactions occurred from | | | | January 5 until the job was completed: | | | | | | | | | | | | | | | | | | 5-Jan | Purchased 4,125 Lamp Kits @ $16.65 per kit. | | | | | | 9-Jan | 4,175 sets of Lamp Kits were requisitioned. | | | | | | 17-Jan | Payroll of 630 Direct Labor Hours @ $9.80 per hour. | | | | | | 30-Jan | Payroll of 680 Direct Labor Hours @ $10.05 per hour. | | | | | | 30-Jan | 3,990 lamps were completed and shipped. All materials requisitioned were | | | | | used or scrapped, and are a cost of normal processing. | | | | | | | | | | | | | | | | Month End Overhead Information | | | | | | | Actual Variable Manufacturing Overhead | $ 1,493.40 | | | | | | Actual Fixed Manufacturing Overhead | $ 41,123.45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Round to two places, $##.## | | | | | | | | | | | | | | Cost of Direct Material Incurred in Manufacturing Job 2407 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 832.50 | {13.01} | | | | | | | | | | | | | Cost of Direct Labor Incurred in Manufacturing Job 2407 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 13,008.00 | {13.02} | | | | | | | | | | | | | Cost of Manufacturing Overhead Applied to Job 2407 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | {13.03} | | | | | | | | | | | | | Cost of manufacturing one lamp | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 29,095.00 | {13.04} | | | | | | | | | | | | | | | | | | | | | | |