Pamplin, Inc. Balance Sheets Assets 2012 2013...

90.2K

Verified Solution

Question

Finance

Pamplin, Inc.

Balance Sheets

Assets

2012

2013

Cash

$197

$149

Accounts receivable

445

421

Inventories

555

627

Current assets

$1,197

$1,197

Plant and equipment

2,200

2,580

Less: Accumulated depreciation

(1,030)

(1,240)

Net plant and equipment

$1,170

$1,340

Total assets

$2,367

$2,537

Liabilities and Owners' Equity

2012

2013

Accounts payable

$196

$153

Notes

payablecurrent

(9% interest)

0

150

Current liabilities

$196

$303

Bonds (8.33% interest)

$596

$596

Owners' equity

Common stock

$304

$304

Paid-in capital

601

601

Retained earnings

670

733

Common equity

$1,575

$1,638

Total liabilities and owners' equity

$2,367

$2,537

Pamplin, Inc.

Income Statements

2012

2013

Sales (all credit)

$1,196

$1,454

Cost of goods sold

(696)

(851)

Gross profit

$500

$603

Operating expenses (cash)

$(28)

$(40)

Depreciation

(219)

(202)

Total operating expenses

$(247)

$(242)

Net operating income

$253

$361

Interest expense

(46)

(69)

Earnings before taxes

$207

$292

Income taxes

(40%)

(83)

(117)

Net income

$124

$175

A. Compute the following ratios for both 2012 and 2013 using the financial statements below:

Industry Norm

Current ratio

5.00

Acid-test (quick) ratio

3.00

Inventory turnover

2.20

Average collection period

90.0

Debt ratio

33.0%

Times interest earned

7.00

Total asset turnover

0.75

Fixed asset turnover

1.00

Operating profit margin

20.0%

Return on equity

9.0%

b.Compare Pamplin's financial ratios to the industry norms listed above and assess each of the following attributes of the firm's financial condition: liquidity, capital structure, asset managementefficiency, and profitability.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students