P15-3A Prepare entries for a job order cost system and cost of goods manufactured schedule | | | | |
Case Inc. is a construction company specializing in custom patios. The patios are constructed of | | | | |
concrete, brick, fiberglass, and lumber, depending upon customer preference. On June 1, 2017, | | | | |
the general ledger for Case Inc. contains the following data. | | | | | | | |
| | | | | | | | | | | |
Raw Materials Inventory | $4,200 | | Manufacturing Overhead Applied | $32,640 | | | |
Work in Process Inventory | $5,540 | | Manufacturing Overhead Incurred | $31,650 | | | |
| | | | | | | | | | | |
Subsidiary data for Work in Process Inventory on June 1 are as follows. | | | | | | |
| | | | | | | | | | | |
| Job Cost Sheets | | | | |
| | | Customer Job | | | | |
| Cost Element | Rodgers | | Stevens | | Linton | | | | |
| Direct materials | $600 | | $800 | | $900 | | | | |
| Direct labor | 320 | | 540 | | 580 | | | | |
| Manufacturing overhead | 400 | | 675 | | 725 | | | | |
| | | $1,320 | | $2,015 | | $2,205 | | | | |
| | | | | | | | | | | |
During June, raw materials purchased on account were $4,900, and all wages were paid. Additional | | | | |
overhead costs consisted of depreciation on equipment $900 and miscellaneous costs of $400 incurred | | | | |
on account. | | | | | | | | | | |
A summary of materials requisition slips and time tickets for June show the following. | | | | |
| | | | | | | | | | | |
| Customer Job | | Materials Requisition slips | | Time tickets | | | | | | |
| Rodgers | $ 800 | | $850 | | | | | | |
| Koss | | 2,000 | | 800 | | | | | | |
| Stevens | 500 | | 360 | | | | | | |
| Linton | | 1,300 | | 1,200 | | | | | | |
| Rodgers | 300 | | 390 | | | | | | |
| | | 4,900 | | 3,600 | | | | | | |
| General use | 1,500 | | 1,200 | | | | | | |
| | | $ 6,400 | | $4,800 | | | | | | |
| | | | | | | | | | | |
Overhead was charged to jobs at the same rate of $1.25 per dollar of direct labor cost. The patios for | | | | |
customers Rodgers, Stevens, and Linton were completed during June and sold for a total of $18,900. | | | | |
Each customer paid in full. | | | | | | | | | |
| | | | | | | | | | | |
Instructions | | | | | | | | | | |
(a) | Journalize the June transactions: (1) for purchase of raw materials, factory labor costs incurred, | | | | |
| and manufacturing overhead costs incurred; (2) assignment of direct materials, labor, and overhead to | | | |
| production; and (3) completion of jobs and sale of goods. | | | | | | |
(b) | Post the entries to Work in Process Inventory. | | | | | | | | |
(c ) | Reconcile the balance in Work in Process Inventory with the costs of unfinished jobs. | | | | |
(d) | Prepare a cost of goods manufactured schedule for June. | | | | | | |
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" . | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(a)(1) | Journalize the June transactions for purchase of raw materials, factory labor costs incurred, | | | | |
| and manufacturing overhead costs incurred | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(a)(2) | Journalize the June transactions for assignment of direct materials, labor, and overhead to production | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(a)(3) | Journalize the June transactions for completion of jobs and sale of goods. | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Account | | Value | | | | | | |
| | Account | | | Value | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(b) | Post the entries to Work in Process Inventory. | | | | | | | | |
| | | | | | | | | | | |
| Work in Process Inventory | | | | |
| 6/1 | Balance | Value | June | Completed work | | Value | | | | |
| | Direct Materials | Value | | | | | | | | |
| | Direct labor | Value | | | | | | | | |
| | Overhead applied | Value | | | | | | | | |
| | | | | | | | | | | |
| 6/30 | Balance | ? | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(c ) | Reconcile the balance in Work in Process Inventory with the costs of unfinished jobs. | | | | |
| | | | | | | | | | | |
| 6/30 balance in Work in Process Inventory | | Value | | | | | | |
| Unfinished Job (Koss) | | | | | | | | | |
| Direct materials | | | Value | | | | | | |
| Direct labor | | | Value | | | | | | |
| Manufacturing overhead | | | Value | | | | | | |
| | | | | ? | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(d) | Prepare a cost of goods manufactured schedule for June. | | | | | | |
| | | | | | | | | | | |
| CASE INC. | | | | |
| Cost of Goods Manufactured Schedule | | | | |
| For the Month Ended June 30, 2017 | | | | |
| | | | | | | | | | | |
| Work in process, June 1 | | | | | Value | | | | |
| Direct materials used | | | Value | | | | | | |
| Direct labor | | | Value | | | | | | |
| Manufacturing overhead applied | | Value | | | | | | |
| Total manufacturing costs | | | | | ? | | | | |
| Total cost of work in process | | | | | ? | | | | |
| Less: Work in process, June 30 | | | | Value | | | | |
| Cost of goods manufactured | | | | | ? | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
After you have completed, answer additional question. | | | | | | |
1. | Assume that indirect labor and raw materials purchases changed to $1,400 and $6,800 respectively. | | | |
| Also assume that overhead is applied at the rate of $1.50 per dollar of direct labor. The three | | | | |
| completed jobs were sold for $22,000 cash. Revise the journal entries to reflect these changes. | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |