P 10-7 (similar to) Question Help * Sora Industries has 62 million outstanding shares, $120...

90.2K

Verified Solution

Question

Accounting

imageimage

P 10-7 (similar to) Question Help * Sora Industries has 62 million outstanding shares, $120 million in debt, $53 million in cash, and the following projected free cash flow for the next four years: Year Earnings and FCF Forecast ($ million) 1 Sales 2 Growth vs. Prior Year 3 Cost of Goods Sold 4 Gross Profit 5 Selling, General, & Admin. 6 Depreciation 7 EBIT 8 Less: Income Tax at 40% 9 Plus: Depreciation 574.3 50% (313.6) (345.7) (366.5) (384.8) 189.5 (93.6) 103.2 109.4) (114.9) (9.5) 65.2 433.0 516 547.0 6.0% 468.0 0 8.1% 10.3% 170.3 (7.0) 7.5) 154.4 180.5 (9.0) 62.1 (21.5) (23.8) (24.8) 9.0 53.8 59.6 7.0 7.5 9.5 a. Suppose Sora's revenue and free cash flow are expected to grow at a 4.9% rate beyond year four. If Sora's weighted average cost of capital is 12.0%, what is the value of Sora stock based on this information? The stock price for this case is S (Round to the nearest cent.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students