Calculation of price of bond: |
|
|
|
|
Particulars |
Time |
PVf @5% |
Amount |
PV |
Cash Flows (Interest) |
                       Â
1.00 |
                Â
0.9524 |
        36.00 |
              Â
34.29 |
Cash Flows (Interest) |
                       Â
2.00 |
                Â
0.9070 |
        36.00 |
              Â
32.65 |
Cash Flows (Interest) |
                       Â
3.00 |
                Â
0.8638 |
        36.00 |
              Â
31.10 |
Cash Flows (Interest) |
                       Â
4.00 |
                Â
0.8227 |
        36.00 |
              Â
29.62 |
Cash Flows (Interest) |
                       Â
5.00 |
                Â
0.7835 |
        36.00 |
              Â
28.21 |
Cash Flows (Interest) |
                       Â
6.00 |
                Â
0.7462 |
        36.00 |
              Â
26.86 |
Cash Flows (Interest) |
                       Â
7.00 |
                Â
0.7107 |
        36.00 |
              Â
25.58 |
Cash Flows (Interest) |
                       Â
8.00 |
                Â
0.6768 |
        36.00 |
              Â
24.37 |
Cash Flows (Interest) |
                       Â
9.00 |
                Â
0.6446 |
        36.00 |
              Â
23.21 |
Cash flows (Maturity Amount) |
                       Â
9.00 |
                Â
0.6446 |
  1,000.00 |
            Â
644.60 |
Fair Price |
|
|
|
            Â
900.48 |
Price of bond is $900.48 |
|
|
|
|