On the basis of the following data for Breach Co. for the current and preceding years...

90.2K

Verified Solution

Question

Accounting

  1. On the basis of the following data for Breach Co. for thecurrent and preceding years ended December 31, prepare a statementof cash flows using the indirect method. Assume that equipmentcosting $25,000 was purchased for cash and no long-term assets weresold during the period.

    Stock was issued for cash-3,200 shares at par.
    Net income for the current year was $76,000.
    Cash dividends declared and paid were $13,000.

    Current Year

    Prior Year

    Assets

    Cash

    $ 170,000   

    $74,000   

    Accounts Receivable (net)

    78,000   

    85,000   

    Inventories

    106,500   

    90,000   

    Equipment

    395,000   

    370,000   

    Accumulated Depreciation

    (195,000)   

    (158,000)  

    Total assets

    $ 554,500   

    $461,000   

    Liabilities and stockholders' equity

    Accounts Payable (merchandise creditors)

    $51,000   

    $50,000   

    Taxes Payable

    2,500   

    5,000   

    Common Stock, $10 par

    262,000   

    230,000   

    Retained Earnings

    239,000   

    176,000   

    Total Liabilities and Stockholders' Equity

    $ 554,500   

    $461,000   

    Use the minus sign to indicate cash out flows, cash payments,decreases in cash, or any negative adjustments.

    Breach Co.
    Statement of Cash Flows
    For Year Ended December 31
    Cash flows from operating activities:
    • Cash paid for dividends
    • Cash paid for purchase of equipment
    • Cash received from sale of common stock
    • Decrease in inventories
    • Net income
    $
    Adjustments to reconcile net income to net cash flow fromoperating activities:
    • Cash paid for dividends
    • Cash paid for purchase of equipment
    • Cash received from sale of common stock
    • Depreciation
    • Decrease in inventories
    Changes in current operating assets and liabilities:
    • Cash paid for dividends
    • Cash paid for purchase of equipment
    • Cash received from sale of common stock
    • Decrease in accounts receivable
    • Increase in taxes payable
    • Cash paid for dividends
    • Cash paid for purchase of equipment
    • Cash received from sale of common stock
    • Decrease in accounts payable
    • Increase in accounts payable
    • Cash paid for dividends
    • Cash paid for purchase of equipment
    • Cash received from sale of common stock
    • Decrease in inventories
    • Increase in inventories
    • Cash paid for dividends
    • Cash paid for purchase of equipment
    • Cash received from sale of common stock
    • Decrease in taxes payable
    • Increase in taxes payable
    Net cash flow from operating activities$
    Cash flows from investing activities:
    • Cash paid for purchase of equipment
    • Decrease in accounts receivable
    • Decrease in taxes payable
    • Decrease in inventories
    • Depreciation
    $
    Net cash flow used for investing activities
    Cash flows from financing activities:
    • Cash received from sale of common stock
    • Decrease in accounts receivable
    • Decrease in taxes payable
    • Decrease in inventories
    • Depreciation
    $
    • Cash paid for dividends
    • Increase in accounts payable
    • Increase in accounts receivable
    • Increase in inventories
    • Net income
    Net cash flow provided by financing activities
    • Decrease in cash
    • Increase in cash
    $
    Cash at the beginning of the year
    Cash at the end of the year$

Answer & Explanation Solved by verified expert
4.3 Ratings (601 Votes)
Statement of cash flow for the yearn ending Dec 31 cash flow from operating activites net income 76000 Adjustments to reconcile net income to net cash flow from    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students