80.2K

Verified Solution

Link Copied!

On June 30, 2017, Wisconsin, Inc., issued $274,800 in debt and 17700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows: $ Badger (396,000) 289.000 (197,000) (218,000) (107,000) Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 6/30 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid in capital Retained earnings Total liabilities and equities Wisconsin $ (994,000) 712,000 5 (282,000) $ (818,000) (282,000) 98,750 5(1,001,250) 86,250 457,000 905,000 760,000 $ 2,208,250 5 (577,000) (360,000) (270,000 (0.001 250) 5(2,208,250) $ (325,000) 62,000 161,000 335.000 663,000 $ 1,219,000 $ (424,000) (200,000) (270,000) (325.000) $(1,219,000) Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308.200 What are the consolidated balances for the following accounts? (Input all amounts os positive values) Amounts Accounts a Net income b. Retained earnings. 1/1/17 Patented technology d. Goodwill Liabilities Common stock Additional paid in capital

Answer & Explanation Solved by verified expert

See Answer