On January 1, 2023, Holland Corporation paid $8 per share to a group of Zeeland Corporation shareholders to acquire 60,000 shares of Zeelands outstanding voting stock, representing a 60 percent ownership interest. The remaining 40,000 shares of Zeeland continued to trade in the market close to its recent average of $6.50 per share both before and after the acquisition by Holland. Zeelands acquisition date balance sheet follows:

On January 1, 2023, Holland assessed the carrying amount of Zeelands equipment (5-year remaining life) to be undervalued by $55,000. Holland also determined that Zeeland possessed unrecorded patents (10-year remaining life) worth $285,000. Zeelands acquisition-date fair values for its current assets and liabilities were equal to their carrying amounts. Any remaining excess of Zeelands acquisition-date fair value over its book value was attributed to goodwill.

The companies financial statements for the year ending December 31, 2024, follow:

At year-end, there were no intra-entity receivables or payables.

Required:

a1. Compute the amount of goodwill recognized in Hollands acquisition of Zeeland.

a2. Show the allocation of goodwill to the controlling and noncontrolling interest.

b. Show how Holland determined its December 31, 2024, Investment in Zeeland account balance.

c. Prepare a worksheet to determine the amounts that should appear on Hollands December 31, 2024, consolidated financial statements.

\begin{tabular}{lrr} Current assets & $14,000 Liabilities & $212,000 \\ Property and equipment (net) & 268,000 Common stock & 100,000 \\ Patents & 190,000 & Retained earnings \\ & & 160,000 \\ \hline \hline 472,000 & & $472,000 \\ \hline \end{tabular} \begin{tabular}{lrr} Sales & Holland & Zeeland \\ Cost of goods sold & (640,500) & $(428,500) \\ Depreciation expense & 325,000 & 200,000 \\ Amortization expense & 80,000 & 34,000 \\ Other operating expenses & 14,000 & 21,000 \\ Equity in Zeeland earnings & 52,000 & 63,500 \\ Separate company net income & (42,300) & 0 \\ Retained earnings, 1/1 & $(211,800) & $(110,000) \\ Net income & (211,800) & $(296,500) \\ Dividends declared & 50,000 & 30,000 \\ Retained earnings, 12/31 & $(982,000) & $(376,500) \\ Current assets & $125,000 & $81,500 \\ Investment in Zeeland & 562,500 & 0 \\ Property and equipment (net) & 837,000 & 259,000 \\ Patents & 149,000 & 147,500 \\ Total assets & $1,673,500 & $488,000 \\ Liabilities & $(371,500) & $(11,500) \\ Common stock-Holland & (320,000) & (100,000) \\ Common stock-Zeeland & 0 & (376,500) \\ Retained earnings, 12/31 & (982,000) & $(488,000) \\ Total liabilities and owners' equity & $(1,673,500) & \end{tabular} a1. Compute the amount of goodwill recognized in Holland's acquisition of Zeeland. a2. Show the allocation of goodwill to the controlling and noncontrolling interest. b. Show how Holland determined its December 31, 2024, Investment in Zeeland account balance. Note: Negative amounts should be shown with a minus sign. HOLLAND CORPORATION AND ZEELAND CORPORATION Consolidation Worksheet For Year Ending December 31, 2024 \begin{tabular}{|c|c|c|c|c|c|c|c|c|} \hline \multirow{2}{*}{\begin{tabular}{|l|} Net income \\ Dividends declared \\ \end{tabular}} & \multirow{2}{*}{\multicolumn{2}{|c|}{\begin{tabular}{r} (211,800) \\ 50,000 \end{tabular}}} & \multicolumn{2}{|r|}{(110,000)} & +2 & \multirow{2}{*}{\multicolumn{2}{|c|}{\begin{tabular}{l|l|} & \\ \end{tabular}}} & \\ \hline & & & & 30,000 & & & & \\ \hline Retained earnings, 12/31 & $ & (982,000) & $ & (376,500) & & & & \\ \hline Current assets & $ & 125,000 & & 81,500 & & & & \\ \hline Investment in Zeeland, Incorporated & & 562,500 & & 0 & & & & \\ \hline Property and equipment (net) & & 837,000 & & 259,000 & & & & \\ \hline Patents & & 149,000 & & 147,500 & & & & \\ \hline Goodwill & & 0 & & 0 & & & & \\ \hline Total assets & $ & 1,673,500 & $ & 488,000 & & & & \\ \hline Liabilities & & (371,500) & & (11,500) & & & & \\ \hline Common stock & & (320,000) & & (100,000) & & & & \\ \hline \multicolumn{9}{|l|}{ Noncontrolling interest } \\ \hline Retained earnings, 12/31 & & (982,000) & & (376,500) & & & & \\ \hline Total liabilities and equities & $ & (1,673,500) & $ & (488,000) & $ & $ & & \\ \hline \end{tabular}