on 1st april2017 prentice acquired 60% of the equity sharecapital of sontic in a...

60.1K

Verified Solution

Question

Accounting

on 1st april2017 prentice acquired 60% of the equity sharecapital of sontic in a share exchange of two shares in prentice forthree in sontic.the issue of shares has not yet been recorded byprentice at the date of acquisition,shares in prentice had a marketvalue of $6 each. below are summerised draft financial statement ofboth companies.

statement of profit or loss for the year ended 30 September2017

   prentice sontic

$000 $000

   revenue 85000    42000

   cost of sales    63000 32000

   gross profit    22000 10000

distribution costs    (2000)    (2000)

administration costs    (6000)    (3200)

finace costs    (300) (400)

   profit before tax 13700 4400

   income tax (4700)    (1400)

   profit after tax 9000 3000   

statement of financial position as at 30th September 2017

ASSETS

non current assets 40600 12600

property plant &equip 16000    6000

total current assets    56600    19200

   EQUITY AND LIABILITIES

   equity shares of $1    10000 4000

   returned earnings 35400 6500

   total    45400    6500

NON CURRENT LIABILITIES

   10% loan notes    3000   4000

   current liabilities 8200    4700

   total equity    56600 19200

the following information is relevant:

1. at the date of acquisition, the fair value of sontic's assetswere equal to their carrying amounts with the exception of an itemof plant which had a fair value of $2 million in excess of itscarrying amount. it had a remaining life of five years at the date(straight line method depreciation is used) sontic has not adjustedthe carrying amount of its plant as a result of the fair valueexercise

2.sales from pretice in the post acquisition period were $8million sontic made a mark up on cost of 40% on these sales.prentice had sold $5.2 million (at cost to prentice)of these goodsby 30 September 2017. 3. sontic's trade receivables at 30 September2008 include $600000 due from prentic which did not agree withprentic's corresponding trade payables. this was due to cash intransit of $200000 from prentice to sontic, both companies havepositive bank balance

3.other than where indicated , statement of profit or loss itemsare deemed to accrue evenly on a time basis 5. prentice has apolicy of accounting for any non controlling interest at fair value. the fair value of the non controlling interest at the acquisitiondate was $5.9 million

REQUIRED

(a) prepare the consolidated statement of profit or loss forprentice for the year ended 30 September 2017

(b)prepare the consolidated statement of financial position asat 30 sept 2017

Answer & Explanation Solved by verified expert
3.9 Ratings (399 Votes)
A Prentice Consolidated Income Statement for the year Ended 30 September 2017 000 Revenue85000420006128000 intra group sales 98000 Cost of sales 72000 Gross Profit 26000 Distribution Cost20002000612 3000 Admiistrative Expenses60003200612 7600 Finance Cost300400612 500 Profit Before Tax 14900 Income Tax Expense47001400612 5400 Profit For The Year 9500 Attributable to Equityholders of the parent 9300 NonControling Interest3000612800URP200depreciation40 200 9500    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: Accountingon 1st april2017 prentice acquired 60% of the equity sharecapital of sontic in a share...on 1st april2017 prentice acquired 60% of the equity sharecapital of sontic in a share exchange of two shares in prentice forthree in sontic.the issue of shares has not yet been recorded byprentice at the date of acquisition,shares in prentice had a marketvalue of $6 each. below are summerised draft financial statement ofboth companies.statement of profit or loss for the year ended 30 September2017   prentice sontic$000 $000   revenue 85000    42000   cost of sales    63000 32000   gross profit    22000 10000distribution costs    (2000)    (2000)administration costs    (6000)    (3200)finace costs    (300) (400)   profit before tax 13700 4400   income tax (4700)    (1400)   profit after tax 9000 3000   statement of financial position as at 30th September 2017ASSETSnon current assets 40600 12600property plant &equip 16000    6000total current assets    56600    19200   EQUITY AND LIABILITIES   equity shares of $1    10000 4000   returned earnings 35400 6500   total    45400    6500NON CURRENT LIABILITIES   10% loan notes    3000   4000   current liabilities 8200    4700   total equity    56600 19200the following information is relevant:1. at the date of acquisition, the fair value of sontic's assetswere equal to their carrying amounts with the exception of an itemof plant which had a fair value of $2 million in excess of itscarrying amount. it had a remaining life of five years at the date(straight line method depreciation is used) sontic has not adjustedthe carrying amount of its plant as a result of the fair valueexercise2.sales from pretice in the post acquisition period were $8million sontic made a mark up on cost of 40% on these sales.prentice had sold $5.2 million (at cost to prentice)of these goodsby 30 September 2017. 3. sontic's trade receivables at 30 September2008 include $600000 due from prentic which did not agree withprentic's corresponding trade payables. this was due to cash intransit of $200000 from prentice to sontic, both companies havepositive bank balance3.other than where indicated , statement of profit or loss itemsare deemed to accrue evenly on a time basis 5. prentice has apolicy of accounting for any non controlling interest at fair value. the fair value of the non controlling interest at the acquisitiondate was $5.9 millionREQUIRED(a) prepare the consolidated statement of profit or loss forprentice for the year ended 30 September 2017(b)prepare the consolidated statement of financial position asat 30 sept 2017

Other questions asked by students