On 1 July 2019 Blue Ltd acquired 100% of the share capital (ex. div.) of...
80.2K
Verified Solution
Link Copied!
Question
Accounting
On 1 July 2019 Blue Ltd acquired 100% of the share capital (ex. div.) of Purple Ltd for $717,500. At that date, the relevant balances in the records of Purple Ltd were:
$
Share capital
520,000
General reserve
32,500
Retained earnings
130,000
Dividend payable
16,250
At the date of acquisition all assets and liabilities of Tina Ltd were recorded in the accounting records at amounts equal to their fair values with the exception of the following assets:
Carrying amount
Fair value
$
$
Machinery
76,375
100,750
Inventory
16,250
22,750
The cost of machine was $121,875 and had a further 5-year life as at the date of acquisition. Inventory at the acquisition date was sold in April 2020. Purple Ltd disclosed a contingent liability at the date of acquisition in relation to claims for damaged goods. Blue Ltd estimated a fair value of $26,000 on the claim. This claim was settled on 30 November 2022 for $14,625.
Additional information:
During the 2021-2022 financial year, Blue Ltd purchased inventory from Purple Ltd for $29,250. The cost of inventory to Purple Ltd was $21,125. Half of this inventory was sold by Blue Ltd to external parties by 30 June 2022. The balance was sold to external parties in December 2022.
During the 2022-2023 financial year, Blue Ltd sold inventory to Purple Ltd for $43,680 at a mark-up of 40%. By 30 June 2023, Purple Ltd still held inventory that it had bought from Blue Ltd for $13,650.
On 1 January 2021, Purple Ltd sold an item of plant to Blue Ltd for $65,000. The original cost of the plant to Purple Ltd was $84,500 and had a carrying amount at the time of sale of $52,000. The plant is considered to have a further 5 years of life as of 1 January 2021.
On 1 January 2023, Blue Ltd acquired $81,250 of debentures previously issued by Purple Ltd. The debentures were acquired on the open market for $69,875. Interest on debentures is paid half-yearly. Outstanding interest has been paid by Purple Ltd on 30 June 2023.
All transfers from retained earnings to the general reserve by Purple Ltd were from post-acquisition earnings.
On realisation of the business combination valuation reserve, a transfer is made to retained earnings on consolidation.
The tax rate is 30%.
The financial statements of the two companies on 30 June 2023 are as follows:
Blue Ltd
Purple Ltd
$
$
Revenues
1,381,250
893,750
Expenses
(1,072,500)
(682,500)
Net profit before tax
308,750
211,250
Income tax expense
(105,625)
(78,000)
Net profit after tax
203,125
133,250
Retained earnings 1 July 2022
260,000
195,000
463,125
328,250
Dividend paid
(68,250)
(29,250)
Transfer to general reserve
(26,000)
(19,500)
Retained earnings 30 June 2023
368,875
279,500
Share capital
812,500
520,000
General reserve
133,250
87,750
Accounts payable
73,125
32,500
6% debentures
146,250
Other liabilities
156,000
9,750
TOTAL EQUITY AND LIABILITIES
1,543,750
1,075,750
Cash
176,250
243,750
Accounts receivable
40,625
105,625
Prepayment
48,750
97,500
Inventory
105,625
146,250
Debentures in Purple Ltd
69,875
Investment in Purple Ltd
717,500
Non-current assets
385,125
482,625
TOTAL ASSETS
1,543,750
1,075,750
Required:
Prepare the consolidation journal entries for the Blue Ltd group for the year ended 30 June 2023. Round all numbers to the nearest whole dollar. (20 marks)
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!