50.1K

Verified Solution

Link Copied!

Nvidia Balance Sheet	2020
Cash & Short Term Investments	10,897
Cash Only	10,896
Short-Term Investments	1
Cash & Short Term Investments Growth	46.82%
Cash & ST Investments / Total Assets	62.93%
Total Accounts Receivable	1,657
Accounts Receivables, Net	1,657
Accounts Receivables, Gross	1,659
Bad Debt/Doubtful Accounts	-2
Accounts Receivable Growth	16.36%
Accounts Receivable Turnover	6.59
Inventories	979
Finished Goods	465
Work in Progress	265
Raw Materials	249
Other Current Assets	157
Miscellaneous Current Assets	157
Total Current Assets	13,690
Net Property, Plant & Equipment	2,292
Property, Plant & Equipment - Gross	3,303
Buildings	340
Land & Improvements	218
Machinery & Equipment	532
Construction in Progress	320
Leases	-
Computer Software and Equipment	908
Other Property, Plant & Equipment	367
Accumulated Depreciation	1,011
Intangible Assets	667
Net Goodwill	618
Net Other Intangibles	49
Other Assets	118
Tangible Other Assets	118
Total Assets	17,315
Assets - Total - Growth	30.27%
Asset Turnover	0.71
Return On Average Assets	18.27%
Nvidia Income Statement	2020
Sales/Revenue	10,918
Sales Growth	-6.81%
Cost of Goods Sold (COGS) incl. D&A	4,135
COGS excluding D&A	3,754
Depreciation & Amortization Expense	381
Depreciation	356
Amortization of Intangibles	25
COGS Growth	-8.17%
Gross Income	6,783
Gross Income Growth	-5.96%
Gross Profit Margin	62.13%
SG&A Expense	3,892
Research & Development	2,829
Other SG&A	1,063
SGA Growth	15.66%
Other Operating Expense	-
EBIT	2,891
Unusual Expense	45
Non Operating Income/Expense	-2
Non-Operating Interest Income	178
Interest Expense	52
Interest Expense Growth	-10.34%
Gross Interest Expense	52
Pretax Income	2,970
Pretax Income Growth	-23.77%
Pretax Margin	27.20%
Income Tax	174
Income Tax - Current Domestic	69
Income Tax - Current Foreign	87
Income Tax - Deferred Domestic	2
Income Tax - Deferred Foreign	16
Consolidated Net Income	2,796
Net Income	2,796
Net Income Growth	-32.48%
Net Margin	25.61%
Net Income After Extraordinaries	2,796
Net Income Available to Common	2,796
EPS (Basic)	4.52
EPS (Basic) Growth	-31.76%
Basic Shares Outstanding	609
EPS (Diluted)	4.52
EPS (Diluted) Growth	-31.72%
Diluted Shares Outstanding	618
EBITDA	3,272
EBITDA Growth	-20.43%
EBITDA Margin	29.97%
EBIT	2,891

Prepare a common size income statement and balance sheet for each.

Answer & Explanation Solved by verified expert

See Answer